Atos Group (EPA:ATO)
29.04
+0.44 (1.54%)
Aug 21, 2026, 5:37 PM CET
Atos Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,391 | 8,001 | 9,577 | 10,693 | 11,270 | 10,839 | |
Revenue Growth | -14.39% | -16.46% | -10.44% | -5.12% | 3.98% | -3.06% |
Cost of Revenue | 7,006 | 7,668 | 9,391 | 10,239 | 10,919 | 10,455 |
Gross Profit | 385 | 333 | 186 | 454 | 351 | 384 |
Selling, General & Admin | 11 | 13 | 8 | 10 | 11 | 11 |
Other Operating Expenses | 89 | 175 | 324 | 232 | 498 | 1,158 |
Operating Expenses | 135 | 208 | 343 | 269 | 534 | 1,203 |
Operating Income | 250 | 125 | -157 | 185 | -183 | -819 |
Interest Expense | -561 | -455 | -378 | -315 | -121 | -70 |
Interest & Investment Income | 69 | 93 | 164 | 187 | 70 | 30 |
Earnings From Equity Investments | - | - | - | 5 | 4 | - |
Currency Exchange Gain (Loss) | -4 | -2 | -29 | -18 | 2 | 1 |
Other Non Operating Income (Expenses) | -19 | -30 | -126 | -50 | -110 | -103 |
EBT Excluding Unusual Items | -265 | -269 | -526 | -6 | -338 | -961 |
Merger & Restructuring Charges | -403 | -656 | -153 | -730 | -451 | -437 |
Impairment of Goodwill | -81 | -105 | -2,240 | -2,299 | -80 | -1,325 |
Gain (Loss) on Sale of Assets | -24 | -24 | 74 | -46 | - | -32 |
Asset Writedown | -61 | -61 | -117 | -247 | -97 | -165 |
Legal Settlements | -239 | -145 | -96 | - | - | - |
Other Unusual Items | -4 | -4 | 3,520 | - | - | - |
Pretax Income | -1,077 | -1,264 | 462 | -3,328 | -966 | -2,920 |
Income Tax Expense | 135 | 139 | 214 | 112 | 46 | 39 |
Earnings From Continuing Operations | -1,212 | -1,403 | 248 | -3,440 | -1,012 | -2,959 |
Net Income to Company | -1,212 | -1,403 | 248 | -3,440 | -1,012 | -2,959 |
Minority Interest in Earnings | 1 | -1 | - | -1 | - | -3 |
Net Income | -1,211 | -1,404 | 248 | -3,441 | -1,012 | -2,962 |
Net Income to Common | -1,211 | -1,404 | 248 | -3,441 | -1,012 | -2,962 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 19 | 1 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 20 | 19 | 1 | 0 | 0 | 0 |
Shares Change | 93.17% | 2286.44% | 7086.15% | 0.20% | 0.97% | 0.53% |
EPS (Basic) | -62.04 | -73.85 | 344.34 | -310391.48 | -91467.82 | -270304.80 |
EPS (Diluted) | -62.04 | -73.85 | 311.30 | -310400.00 | -91467.82 | -270304.80 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34 | 69 | -1,846 | -618 | 176 | 107 |
Free Cash Flow Per Share | 1.74 | 3.63 | -2317.19 | -55745.99 | 15907.45 | 9764.56 |
Gross Margin | 5.21% | 4.16% | 1.94% | 4.25% | 3.11% | 3.54% |
Operating Margin | 3.38% | 1.56% | -1.64% | 1.73% | -1.62% | -7.56% |
Profit Margin | -16.38% | -17.55% | 2.59% | -32.18% | -8.98% | -27.33% |
Free Cash Flow Margin | 0.46% | 0.86% | -19.28% | -5.78% | 1.56% | 0.99% |
EBITDA | 471 | 402 | 154 | 559 | 232 | -343 |
EBITDA Margin | 6.37% | 5.02% | 1.61% | 5.23% | 2.06% | -3.16% |
D&A For EBITDA | 221 | 277 | 311 | 374 | 415 | 476 |
EBIT | 250 | 125 | -157 | 185 | -183 | -819 |
EBIT Margin | 3.38% | 1.56% | -1.64% | 1.73% | -1.62% | -7.56% |
Effective Tax Rate | - | - | 46.32% | - | - | - |