Bastide Le Confort Médical SA (EPA:BLC)
19.30
-0.28 (-1.43%)
Nov 12, 2026, 10:00 AM CET
EPA:BLC Cash Flow Statement
Financials in millions EUR. Fiscal year is July - June.
Millions EUR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 58.1 | 0.53 | -0.9 | 12.05 | 13.68 |
Depreciation & Amortization | 58.22 | 57.69 | 55.19 | 58.76 | 59.42 |
Other Amortization | 3.41 | - | - | - | - |
Loss (Gain) From Sale of Assets | 1.34 | -0.47 | -0.92 | 0.61 | 0.08 |
Asset Writedown & Restructuring Costs | - | 0.01 | 0.01 | 0.01 | 1.13 |
Loss (Gain) on Equity Investments | - | -0.03 | -0.05 | -0.02 | -0.28 |
Stock-Based Compensation | - | - | - | 0.85 | 0.34 |
Other Operating Activities | -23.09 | 32.74 | 31.17 | 17.94 | 11.36 |
Change in Other Net Operating Assets | 8.74 | 6.94 | -10.85 | 10.15 | -28.86 |
Operating Cash Flow | 106.69 | 85.84 | 73.91 | 105.68 | 56.86 |
Operating Cash Flow Growth | 24.29% | 16.15% | -30.07% | 85.87% | -23.54% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -51.02 | -58.16 | -49.45 | -53.63 | -53.27 |
Sale of Property, Plant & Equipment | 1.2 | 1.5 | 4.11 | 0.85 | 2.64 |
Cash Acquisitions | - | - | - | -21.99 | -54.4 |
Divestitures | 110.04 | 2.08 | 9.67 | - | - |
Investment in Securities | -0.08 | 0.15 | -1.52 | -1.02 | 0.52 |
Other Investing Activities | -0 | 0 | 0.32 | -0.1 | 0.28 |
Investing Cash Flow | 60.08 | -54.59 | -37.73 | -76.25 | -104.45 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | 325.56 | 56.88 | 36.97 | 256.27 |
Long-Term Debt Repaid | -117.75 | -327.56 | -86.39 | -29.41 | -213.84 |
Lease Payments | -18.54 | -18.28 | -18.4 | -14.21 | -15.04 |
Net Debt Issued (Repaid) | -117.75 | -2 | -29.51 | 7.56 | 42.44 |
Issuance of Common Stock | - | - | 0.02 | 0.05 | 0.01 |
Repurchase of Common Stock | -0.01 | -0 | - | - | -0.24 |
Common Dividends Paid | -0.04 | - | -0.05 | - | -2.24 |
Other Financing Activities | -25.44 | -28.03 | -26.67 | -15.5 | -10.55 |
Financing Cash Flow | -143.24 | -30.03 | -56.22 | -7.89 | 29.43 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.02 | -0.15 | -0.01 | -0.04 | 0.09 |
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - |
Net Cash Flow | 23.51 | 1.08 | -20.05 | 21.51 | -18.08 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 55.68 | 27.68 | 24.46 | 52.05 | 3.59 |
Free Cash Flow Growth | 101.12% | 13.19% | -53.01% | 1351.37% | -87.12% |
Free Cash Flow Margin | 11.54% | 6.18% | 5.29% | 10.24% | 0.77% |
Free Cash Flow Per Share | 6.93 | 3.49 | 3.08 | 6.56 | 0.49 |
Levered Free Cash Flow | 90.83 | -38.7 | 5 | 40.82 | -6.26 |
Unlevered Free Cash Flow | 105.43 | -19.56 | 21.79 | 51.19 | 0.12 |
Free Cash Flow After Leases | 37.14 | 9.4 | 6.06 | 37.84 | -11.46 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Income Tax Paid | 2.82 | 4.36 | 9.93 | 5.23 | 6.26 |
Change in Working Capital | 8.74 | 6.94 | -10.85 | 10.15 | -28.86 |