Boiron SA (EPA:BOI)
France · Delayed Price · Currency is EUR 26.00
-0.20 (-0.76%)
Aug 20, 2026, 5:35 PM CET
Boiron Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 501.11 | 487.56 | 493.25 | 534.24 | 455.2 |
Other Revenue | - | 0 | 0 | 0 | 0 |
| 501.11 | 487.56 | 493.25 | 534.24 | 455.2 | |
Revenue Growth | 2.78% | -1.15% | -7.67% | 17.36% | -11.37% |
Cost of Revenue | 135.38 | 128.8 | 135.17 | 154.51 | 127.58 |
Gross Profit | 365.73 | 358.76 | 358.08 | 379.73 | 327.62 |
Selling, General & Admin | 316.83 | 309.38 | 306.61 | 310.46 | 276.97 |
Research & Development | 5.66 | 6.31 | 5.77 | 6.09 | 2.99 |
Other Operating Expenses | -8.34 | 0.2 | -1.61 | -1.37 | -1.29 |
Operating Expenses | 314.15 | 315.88 | 310.76 | 315.18 | 278.67 |
Operating Income | 51.58 | 42.88 | 47.32 | 64.55 | 48.96 |
Interest Expense | -1.11 | -1.22 | -1.19 | -0.61 | -0.36 |
Interest & Investment Income | 2.53 | 2.92 | 7.46 | 1.82 | 0.59 |
Currency Exchange Gain (Loss) | -3.2 | 1.52 | -0.23 | -0.24 | 1.53 |
Other Non Operating Income (Expenses) | -8.28 | -10.99 | -10.09 | -11.72 | -12.31 |
EBT Excluding Unusual Items | 41.52 | 35.12 | 43.27 | 53.79 | 38.4 |
Merger & Restructuring Charges | 0.39 | -19.9 | -1.38 | 0.52 | -1.29 |
Impairment of Goodwill | - | - | -4.3 | -4.03 | - |
Gain (Loss) on Sale of Investments | 0.07 | -0.62 | 1.62 | -1.51 | -0.17 |
Gain (Loss) on Sale of Assets | 0.89 | -0.02 | 0.59 | 6.01 | 8.34 |
Asset Writedown | - | - | -2.63 | - | - |
Other Unusual Items | - | - | 9.67 | 4.41 | 0.83 |
Pretax Income | 42.86 | 14.58 | 46.85 | 59.2 | 46.11 |
Income Tax Expense | 10.22 | 3.24 | 12.91 | 14.92 | 17.55 |
Earnings From Continuing Operations | 32.65 | 11.33 | 33.94 | 44.28 | 28.56 |
Minority Interest in Earnings | -0 | 0 | 1.89 | 0.39 | -0 |
Net Income | 32.64 | 11.34 | 35.83 | 44.67 | 28.56 |
Net Income to Common | 32.64 | 11.34 | 35.83 | 44.67 | 28.56 |
Net Income Growth | 187.96% | -68.36% | -19.80% | 56.44% | 8.96% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 |
Shares Change | - | - | -0.15% | -0.73% | 0.05% |
EPS (Basic) | 1.88 | 0.65 | 2.06 | 2.57 | 1.63 |
EPS (Diluted) | 1.88 | 0.65 | 2.06 | 2.57 | 1.63 |
EPS Growth | 187.96% | -68.36% | -19.68% | 57.58% | 8.90% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.76 | 31.13 | 35.63 | 48.45 | 22.33 |
Free Cash Flow Per Share | 2.17 | 1.79 | 2.05 | 2.79 | 1.27 |
Dividend Per Share | 1.350 | 1.200 | 1.350 | 1.100 | 0.950 |
Dividend Growth | 12.50% | -11.11% | 22.73% | 15.79% | 0% |
Gross Margin | 72.98% | 73.58% | 72.60% | 71.08% | 71.97% |
Operating Margin | 10.29% | 8.80% | 9.59% | 12.08% | 10.76% |
Profit Margin | 6.51% | 2.33% | 7.26% | 8.36% | 6.27% |
Free Cash Flow Margin | 7.54% | 6.39% | 7.22% | 9.07% | 4.91% |
EBITDA | 69.15 | 68.75 | 75.65 | 91.16 | 78.23 |
EBITDA Margin | 13.80% | 14.10% | 15.34% | 17.06% | 17.19% |
D&A For EBITDA | 17.57 | 25.86 | 28.33 | 26.62 | 29.28 |
EBIT | 51.58 | 42.88 | 47.32 | 64.55 | 48.96 |
EBIT Margin | 10.29% | 8.80% | 9.59% | 12.08% | 10.76% |
Effective Tax Rate | 23.84% | 22.24% | 27.56% | 25.20% | 38.07% |
Advertising Expenses | 163.91 | 157.35 | 151.07 | 151.28 | 127.86 |