Boiron SA (EPA:BOI)
France · Delayed Price · Currency is EUR 27.40
+0.10 (0.37%)
Jul 29, 2026, 2:39 PM CET
Boiron Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 501.11 | 487.56 | - | 534.24 | 455.2 | |
Revenue Growth | 2.78% | - | - | 17.36% | -11.37% |
Cost of Revenue | 135.38 | 128.8 | 135.17 | 154.51 | 127.58 |
Gross Profit | 365.73 | 358.76 | -135.17 | 379.73 | 327.62 |
Selling, General & Admin | 315.28 | 307.56 | 304.56 | 309.71 | 276.54 |
Research & Development | 15.06 | 15.82 | 14.6 | 14.77 | 13.66 |
Other Operating Expenses | -8.29 | 19.65 | -3.37 | -8.2 | -9.42 |
Total Operating Expenses | 322.05 | 343.03 | 315.79 | 316.28 | 280.78 |
Operating Income | 43.67 | 15.74 | 42.29 | 63.45 | 46.84 |
Interest Income | 2.53 | 2.92 | 7.46 | 1.82 | 0.59 |
Interest Expense | -1.11 | -1.22 | -1.19 | -0.61 | -0.36 |
Other Non-Operating Income (Expense) | -2.23 | -2.86 | -1.71 | -5.46 | -0.96 |
Total Non-Operating Income (Expense) | -0.81 | -1.16 | 4.56 | -4.25 | -0.73 |
Pretax Income | 42.86 | 14.58 | 46.85 | 59.2 | 46.11 |
Provision for Income Taxes | - | - | 12.91 | 14.92 | 17.55 |
Net Income | 32.65 | 11.33 | 33.94 | 44.28 | 28.56 |
Minority Interest in Earnings | 0 | -0 | - | - | - |
Net Income to Common | 32.64 | 11.34 | 35.83 | 44.67 | 28.56 |
Net Income Growth | 187.96% | -68.36% | -19.80% | 56.44% | 8.96% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 |
Shares Change | - | - | -0.15% | -0.73% | 0.05% |
EPS (Basic) | 1.88 | 0.65 | 2.06 | 2.57 | 1.63 |
EPS (Diluted) | 1.88 | 0.65 | 2.06 | 2.57 | 1.63 |
EPS Growth | 189.23% | -68.45% | -19.84% | 57.67% | 8.67% |
Free Cash Flow | 37.76 | 31.13 | 48.35 | 48.45 | 22.33 |
Free Cash Flow Growth | 21.28% | -35.61% | -0.20% | 117.00% | -61.19% |
Free Cash Flow Per Share | 2.17 | 1.79 | 2.79 | 2.79 | 1.27 |
Dividends Per Share | 1.350 | 1.200 | 1.350 | 1.100 | 0.950 |
Dividend Growth | 12.50% | -11.11% | 22.73% | 15.79% | 0% |
Gross Margin | 72.98% | 73.58% | - | 71.08% | 71.97% |
Operating Margin | 8.72% | 3.23% | - | 11.88% | 10.29% |
Profit Margin | 6.51% | 2.32% | - | 8.29% | 6.27% |
FCF Margin | 7.53% | 6.39% | - | 9.07% | 4.91% |
EBITDA | 48.64 | 20.47 | 46.5 | 68.14 | 51.2 |
EBITDA Margin | 9.71% | 4.20% | - | 12.75% | 11.25% |
EBIT | 43.67 | 15.74 | 42.29 | 63.45 | 46.84 |
EBIT Margin | 8.72% | 3.23% | - | 11.88% | 10.29% |
Effective Tax Rate | 0.00% | 0.00% | 27.56% | 25.20% | 38.07% |