Burelle SA (EPA:BUR)
France · Delayed Price · Currency is EUR 372.00
-8.00 (-2.11%)
Jul 31, 2026, 4:15 PM CET
Burelle Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,101 | 10,232 | 10,501 | 10,328 | 8,549 | 7,245 | |
Revenue Growth | -1.28% | -2.56% | 1.68% | 20.81% | 18.00% | 2.25% |
Cost of Revenue | 8,909 | 9,036 | 9,338 | 9,168 | 7,574 | 6,397 |
Gross Profit | 1,192 | 1,196 | 1,163 | 1,160 | 974.88 | 848.09 |
Selling, General & Admin | 488 | 470 | 476 | 480 | 362.96 | 308.84 |
Depreciation & Amortization Expenses | 10 | 16 | 22 | 21 | 17.96 | 19.7 |
Research & Development | 253 | 257 | 262 | 300 | 276.97 | 258.05 |
Other Operating Expenses | 61 | 82 | 57 | 50 | 37.18 | 41.61 |
Total Operating Expenses | 812 | 825 | 817 | 851 | 695.07 | 628.2 |
Operating Income | 482 | 493 | 446 | 397 | 363.86 | 304.31 |
Total Non-Operating Income (Expense) | -123 | -135 | -131 | -106 | -62.96 | -51.87 |
Pretax Income | 298 | 277 | 258 | 241 | 263.72 | 210.83 |
Provision for Income Taxes | 90 | 81 | 75 | 66 | 61.66 | 61.73 |
Net Income | 208 | 195 | 182 | 175 | 202.06 | 149.1 |
Minority Interest in Earnings | 78 | 74 | 68 | 64 | 75.89 | 59.51 |
Net Income to Common | 131 | 121 | 115 | 111 | 126.17 | 89.58 |
Net Income Growth | 8.26% | 5.22% | 3.60% | -12.03% | 40.84% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.01% | 0.00% | - | -0.00% | -0.01% | -0.01% |
EPS (Basic) | 74.70 | 69.29 | 65.49 | 63.32 | 71.98 | 51.10 |
EPS (Diluted) | 74.70 | 69.29 | 65.49 | 63.32 | 71.98 | 51.10 |
EPS Growth | 7.81% | 5.80% | 3.43% | -12.03% | 40.86% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 448 | 460 | 473 | 383 | 360.95 | 386.57 |
Free Cash Flow Growth | -2.61% | -2.75% | 23.50% | 6.11% | -6.63% | 85.63% |
Free Cash Flow Per Share | 255.55 | 262.42 | 269.84 | 218.49 | 205.91 | 220.50 |
Dividends Per Share | 17.000 | 17.000 | 16.000 | 16.000 | 16.000 | 15.000 |
Dividend Growth | 0% | 6.25% | 0% | 0% | 6.67% | 0% |
Gross Margin | 11.80% | 11.69% | 11.08% | 11.23% | 11.40% | 11.71% |
Operating Margin | 4.77% | 4.82% | 4.25% | 3.84% | 4.26% | 4.20% |
Profit Margin | 2.06% | 1.91% | 1.73% | 1.69% | 2.36% | 2.06% |
FCF Margin | 4.44% | 4.50% | 4.50% | 3.71% | 4.22% | 5.34% |
EBITDA | 969 | 991 | 955 | 912 | 858.17 | 771.57 |
EBITDA Margin | 9.59% | 9.69% | 9.09% | 8.83% | 10.04% | 10.65% |
EBIT | 482 | 493 | 446 | 397 | 363.86 | 304.31 |
EBIT Margin | 4.77% | 4.82% | 4.25% | 3.84% | 4.26% | 4.20% |
Effective Tax Rate | 30.20% | 29.24% | 29.07% | 27.39% | 23.38% | 29.28% |