Burelle SA (EPA:BUR)
France · Delayed Price · Currency is EUR 387.00
-2.00 (-0.51%)
Aug 21, 2026, 12:42 PM CET
Burelle Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,101 | 10,232 | 10,501 | 10,328 | 8,549 | 7,245 | |
Revenue Growth | -3.07% | -2.56% | 1.68% | 20.81% | 18.00% | 2.25% |
Cost of Revenue | 8,909 | 9,036 | 9,338 | 9,168 | 7,574 | 6,397 |
Gross Profit | 1,192 | 1,196 | 1,163 | 1,160 | 974.88 | 848.09 |
Selling, General & Admin | 491 | 473 | 479 | 483 | 364.43 | 310.17 |
Research & Development | 253 | 257 | 262 | 300 | 276.97 | 258.05 |
Amortization of Goodwill & Intangibles | 10 | 16 | 22 | 21 | 17.96 | 19.7 |
Other Operating Expenses | 28 | 16 | 18 | 20 | 30.71 | 21.83 |
Operating Expenses | 782 | 762 | 781 | 824 | 690.08 | 609.75 |
Operating Income | 410 | 434 | 382 | 336 | 284.81 | 238.34 |
Interest Expense | -113 | -108 | -107 | -95 | -60.59 | -42.51 |
Earnings From Equity Investments | 42 | 41 | 44 | 39 | 46.87 | 42.8 |
Currency Exchange Gain (Loss) | 9 | -42 | - | -13 | -13.04 | -12.56 |
Other Non Operating Income (Expenses) | -29 | -7 | -40 | -17 | -3.38 | -6.03 |
EBT Excluding Unusual Items | 319 | 318 | 279 | 250 | 254.67 | 220.04 |
Merger & Restructuring Charges | -34 | -40 | -28 | -38 | -16.36 | -21.62 |
Gain (Loss) on Sale of Investments | 18 | 1 | 10 | 23 | 11.71 | 14.84 |
Gain (Loss) on Sale of Assets | -1 | - | -3 | 6 | 3.36 | -1.2 |
Asset Writedown | - | - | - | - | 10.34 | - |
Legal Settlements | -3 | -3 | - | - | - | -1.22 |
Pretax Income | 299 | 276 | 258 | 241 | 263.72 | 210.83 |
Income Tax Expense | 90 | 81 | 75 | 66 | 61.66 | 61.73 |
Earnings From Continuing Operations | 209 | 195 | 183 | 175 | 202.06 | 149.1 |
Net Income to Company | 209 | 195 | 183 | 175 | 202.06 | 149.1 |
Minority Interest in Earnings | -78 | -74 | -68 | -64 | -75.89 | -59.51 |
Net Income | 131 | 121 | 115 | 111 | 126.17 | 89.58 |
Net Income to Common | 131 | 121 | 115 | 111 | 126.17 | 89.58 |
Net Income Growth | 21.30% | 5.22% | 3.60% | -12.03% | 40.84% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.01% | 0.00% | - | -0.00% | -0.01% | -0.01% |
EPS (Basic) | 74.73 | 69.03 | 65.61 | 63.32 | 71.98 | 51.10 |
EPS (Diluted) | 74.70 | 69.03 | 65.49 | 63.32 | 71.98 | 51.10 |
EPS Growth | 21.24% | 5.40% | 3.43% | -12.03% | 40.86% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 439 | 460 | 473 | 383 | 213.55 | 384.26 |
Free Cash Flow Per Share | 250.42 | 262.42 | 269.84 | 218.49 | 121.83 | 219.18 |
Dividend Per Share | 17.000 | 17.000 | 16.000 | 16.000 | 16.000 | 15.000 |
Dividend Growth | 183.33% | 6.25% | 0% | 0% | 6.67% | 0% |
Gross Margin | 11.80% | 11.69% | 11.07% | 11.23% | 11.40% | 11.71% |
Operating Margin | 4.06% | 4.24% | 3.64% | 3.25% | 3.33% | 3.29% |
Profit Margin | 1.30% | 1.18% | 1.09% | 1.07% | 1.48% | 1.24% |
Free Cash Flow Margin | 4.35% | 4.50% | 4.50% | 3.71% | 2.50% | 5.30% |
EBITDA | 630 | 711 | 720 | 680 | 613.43 | 548.47 |
EBITDA Margin | 6.24% | 6.95% | 6.86% | 6.58% | 7.18% | 7.57% |
D&A For EBITDA | 220 | 277 | 338 | 344 | 328.62 | 310.13 |
EBIT | 410 | 434 | 382 | 336 | 284.81 | 238.34 |
EBIT Margin | 4.06% | 4.24% | 3.64% | 3.25% | 3.33% | 3.29% |
Effective Tax Rate | 30.10% | 29.35% | 29.07% | 27.39% | 23.38% | 29.28% |