Christian Dior SE (EPA:CDI)
504.00
-40.00 (-7.35%)
At close: Jan 28, 2026
Christian Dior SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| 80,807 | 84,683 | 86,153 | 79,184 | 64,215 | Upgrade | |
Revenue Growth (YoY) | -4.58% | -1.71% | 8.80% | 23.31% | 43.81% | Upgrade |
Cost of Revenue | 27,279 | 27,918 | 26,876 | 24,988 | 20,355 | Upgrade |
Gross Profit | 53,528 | 56,765 | 59,277 | 54,196 | 43,860 | Upgrade |
Selling, General & Admin | 35,853 | 37,228 | 36,488 | 33,183 | 26,733 | Upgrade |
Other Operating Expenses | 656 | 374 | 119 | 27 | 28 | Upgrade |
Operating Expenses | 36,509 | 37,602 | 36,607 | 33,210 | 26,761 | Upgrade |
Operating Income | 17,019 | 19,163 | 22,670 | 20,986 | 17,099 | Upgrade |
Interest Expense | -898 | -1,187 | -974 | -383 | -242 | Upgrade |
Interest & Investment Income | - | 245 | 222 | 124 | 50 | Upgrade |
Earnings From Equity Investments | 75 | 28 | 7 | 37 | 13 | Upgrade |
Currency Exchange Gain (Loss) | - | -282 | -399 | -358 | -206 | Upgrade |
Other Non Operating Income (Expenses) | 503 | -46 | -43 | -44 | -50 | Upgrade |
EBT Excluding Unusual Items | 16,699 | 17,921 | 21,483 | 20,362 | 16,664 | Upgrade |
Merger & Restructuring Charges | - | -80 | -23 | -22 | -18 | Upgrade |
Impairment of Goodwill | - | -12 | - | -27 | -78 | Upgrade |
Gain (Loss) on Sale of Investments | - | 471 | 270 | -8 | 618 | Upgrade |
Gain (Loss) on Sale of Assets | - | -199 | -102 | -210 | 9 | Upgrade |
Pretax Income | 16,699 | 18,101 | 21,628 | 20,095 | 17,195 | Upgrade |
Income Tax Expense | 5,532 | 5,193 | 5,707 | 5,393 | 4,531 | Upgrade |
Earnings From Continuing Operations | 11,167 | 12,908 | 15,921 | 14,702 | 12,664 | Upgrade |
Minority Interest in Earnings | -6,636 | -7,700 | -9,617 | -8,905 | -7,718 | Upgrade |
Net Income | 4,531 | 5,208 | 6,304 | 5,797 | 4,946 | Upgrade |
Net Income to Common | 4,531 | 5,208 | 6,304 | 5,797 | 4,946 | Upgrade |
Net Income Growth | -13.00% | -17.39% | 8.75% | 17.21% | 155.87% | Upgrade |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | Upgrade |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | Upgrade |
EPS (Basic) | 25.11 | 28.87 | 34.94 | 32.13 | 27.42 | Upgrade |
EPS (Diluted) | 25.11 | 28.86 | 34.93 | 32.11 | 27.40 | Upgrade |
EPS Growth | -12.98% | -17.39% | 8.79% | 17.17% | 156.03% | Upgrade |
Free Cash Flow | 14,293 | 13,388 | 10,919 | 12,861 | 15,972 | Upgrade |
Free Cash Flow Per Share | 79.22 | 74.21 | 60.52 | 71.29 | 88.53 | Upgrade |
Dividend Per Share | 14.300 | 13.000 | 13.000 | 12.000 | 10.000 | Upgrade |
Dividend Growth | 10.00% | - | 8.33% | 20.00% | 66.67% | Upgrade |
Gross Margin | 66.24% | 67.03% | 68.80% | 68.44% | 68.30% | Upgrade |
Operating Margin | 21.06% | 22.63% | 26.31% | 26.50% | 26.63% | Upgrade |
Profit Margin | 5.61% | 6.15% | 7.32% | 7.32% | 7.70% | Upgrade |
Free Cash Flow Margin | 17.69% | 15.81% | 12.67% | 16.24% | 24.87% | Upgrade |
EBITDA | 21,875 | 22,125 | 25,202 | 23,325 | 19,149 | Upgrade |
EBITDA Margin | 27.07% | 26.13% | 29.25% | 29.46% | 29.82% | Upgrade |
D&A For EBITDA | 4,856 | 2,962 | 2,532 | 2,339 | 2,050 | Upgrade |
EBIT | 17,019 | 19,163 | 22,670 | 20,986 | 17,099 | Upgrade |
EBIT Margin | 21.06% | 22.63% | 26.31% | 26.50% | 26.63% | Upgrade |
Effective Tax Rate | 33.13% | 28.69% | 26.39% | 26.84% | 26.35% | Upgrade |
Advertising Expenses | - | 9,762 | 10,221 | 9,584 | 7,291 | Upgrade |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.