Christian Dior SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	80,807	84,683	86,153	79,184	64,215
Revenue Growth (YoY)	-4.58%	-1.71%	8.80%	23.31%	43.81%
Cost of Revenue	27,279	27,918	26,876	24,988	20,355
Gross Profit	53,528	56,765	59,277	54,196	43,860
Selling, General & Admin	35,853	37,228	36,488	33,183	26,733
Other Operating Expenses	656	664	242	54	-4
Total Operating Expenses	36,509	37,892	36,730	33,237	26,729
Operating Income	17,019	18,873	22,547	20,959	17,130
Interest Income	75	28	7	37	13
Interest Expense	-898	-949	-756	-269	-202
Other Non-Operating Income (Expense)	503	149	-170	-632	254
Total Non-Operating Income (Expense)	-320	-772	-919	-864	65
Pretax Income	16,699	18,101	21,628	20,095	17,195
Provision for Income Taxes	5,532	5,193	5,707	5,393	4,531
Net Income	4,531	5,208	6,304	5,797	4,946
Minority Interest in Earnings	6,636	7,700	9,617	8,905	7,718
Net Income to Common	4,531	5,208	6,304	5,797	4,946
Net Income Growth	-13.00%	-17.39%	8.75%	17.21%	155.87%
Shares Outstanding (Basic)	180	180	180	180	180
Shares Outstanding (Diluted)	180	180	180	180	180
EPS (Basic)	25.12	28.87	34.94	32.13	27.41
EPS (Diluted)	25.11	28.86	34.93	32.11	27.40
EPS Growth	-12.99%	-17.38%	8.78%	17.19%	156.08%
Shares Outstanding	180.41	180.41	180.41	180.41	180.41
Free Cash Flow	14,293	13,388	10,919	12,861	15,972
Free Cash Flow Growth	6.76%	22.61%	-15.10%	-19.48%	90.26%
Free Cash Flow Per Share	79.22	74.21	60.52	71.29	88.53
Dividends Per Share	14.300	13.000	13.000	12.000	10.000
Dividend Growth	10.00%	-	8.33%	20.00%	66.67%
Gross Margin	66.24%	67.03%	68.80%	68.44%	68.30%
Operating Margin	21.06%	22.29%	26.17%	26.47%	26.68%
Profit Margin	13.82%	15.24%	18.48%	18.57%	19.72%
FCF Margin	17.69%	15.81%	12.67%	16.24%	24.87%
EBITDA	25,018	26,668	29,722	27,185	22,957
EBITDA Margin	30.96%	31.49%	34.50%	34.33%	35.75%
EBIT	17,019	18,873	22,547	20,959	17,130
EBIT Margin	21.06%	22.29%	26.17%	26.47%	26.68%
Effective Tax Rate	33.13%	28.69%	26.39%	26.84%	26.35%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.