Christian Dior SE (EPA:CDI)
447.60
-4.60 (-1.02%)
May 29, 2026, 5:35 PM CET
Christian Dior SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80,807 | 84,683 | 86,153 | 79,184 | 64,215 | |
Revenue Growth (YoY) | -4.58% | -1.71% | 8.80% | 23.31% | 43.81% |
Cost of Revenue | 27,279 | 27,918 | 26,876 | 24,988 | 20,355 |
Gross Profit | 53,528 | 56,765 | 59,277 | 54,196 | 43,860 |
Selling, General & Admin | 35,853 | 37,228 | 36,488 | 33,183 | 26,733 |
Other Operating Expenses | 656 | 664 | 242 | 54 | -4 |
Total Operating Expenses | 36,509 | 37,892 | 36,730 | 33,237 | 26,729 |
Operating Income | 17,019 | 18,873 | 22,547 | 20,959 | 17,131 |
Interest Income | 75 | 28 | 7 | 37 | 13 |
Interest Expense | -898 | -949 | -756 | -269 | -202 |
Other Non-Operating Income (Expense) | 503 | 149 | -170 | -632 | 254 |
Total Non-Operating Income (Expense) | -320 | -772 | -919 | -864 | 65 |
Pretax Income | 16,699 | 18,101 | 21,628 | 20,095 | 17,196 |
Provision for Income Taxes | 5,532 | 5,193 | 5,707 | 5,393 | 4,531 |
Net Income | 4,531 | 5,208 | 6,304 | 5,797 | 4,946 |
Minority Interest in Earnings | -6,636 | -7,700 | -9,617 | -8,905 | -7,718 |
Net Income to Common | 4,531 | 5,208 | 6,304 | 5,797 | 4,946 |
Net Income Growth | -13.00% | -17.39% | 8.75% | 17.21% | 155.87% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 |
EPS (Basic) | 25.12 | 28.87 | 34.94 | 32.13 | 27.41 |
EPS (Diluted) | 25.11 | 28.86 | 34.93 | 32.11 | 27.40 |
EPS Growth | -12.99% | -17.38% | 8.78% | 17.19% | 156.08% |
Shares Outstanding | 180.41 | 180.41 | 180.41 | 180.41 | 180.41 |
Free Cash Flow | 14,293 | 13,388 | 10,919 | 12,861 | 15,972 |
Free Cash Flow Growth | 6.76% | 22.61% | -15.10% | -19.48% | 90.26% |
Free Cash Flow Per Share | 79.22 | 74.21 | 60.52 | 71.29 | 88.53 |
Dividends Per Share | 14.300 | 13.000 | 13.000 | 12.000 | 10.000 |
Dividend Growth | 10.00% | - | 8.33% | 20.00% | 66.67% |
Gross Margin | 66.24% | 67.03% | 68.80% | 68.44% | 68.30% |
Operating Margin | 21.06% | 22.29% | 26.17% | 26.47% | 26.68% |
Profit Margin | 13.82% | 15.24% | 18.48% | 18.57% | 19.72% |
FCF Margin | 17.69% | 15.81% | 12.67% | 16.24% | 24.87% |
EBITDA | 25,018 | 26,668 | 29,722 | 27,185 | 22,958 |
EBITDA Margin | 30.96% | 31.49% | 34.50% | 34.33% | 35.75% |
EBIT | 17,019 | 18,873 | 22,547 | 20,959 | 17,131 |
EBIT Margin | 21.06% | 22.29% | 26.17% | 26.47% | 26.68% |
Effective Tax Rate | 33.13% | 28.69% | 26.39% | 26.84% | 26.35% |