EPA:CMO Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	543	531	375	333	291	370
Market Cap Growth	35.25%	41.51%	12.72%	14.37%	-21.28%	-18.08%
Last Close Price	103.52	101.22	68.86	58.68	49.14	59.90
PE Ratio	7.90	7.72	5.45	6.43	3.54	5.37
PS Ratio	2.31	2.26	1.64	1.61	1.18	1.62
PB Ratio	0.23	0.23	0.18	0.17	0.16	0.20
P/FCF Ratio	13.19	12.90	-	-	-	0.53
P/OCF Ratio	9.20	8.99	-	-	-	0.53
Debt / Equity Ratio	0.04	0.04	0.10	0.06	0.09	0.09
Debt / FCF Ratio	2.20	2.20	-	-	-	0.24
Net Debt / Equity Ratio	0.00	0.00	0.02	-0.02	0.03	0.03
Net Debt / FCF Ratio	-0.13	-0.13	-0.51	0.08	-0.19	0.07
Return on Equity (ROE)	3.06%	3.06%	3.36%	2.70%	4.40%	3.90%
Return on Assets (ROA)	0.50%	0.50%	0.51%	0.38%	0.62%	0.56%
Earnings Yield	12.66%	12.95%	18.34%	15.55%	28.29%	18.64%
FCF Yield	7.58%	7.75%	-18.77%	-133.46%	-105.06%	187.62%
Dividend Yield	3.22%	3.29%	4.43%	4.89%	5.98%	4.54%
Payout Ratio	26.86%	26.86%	26.44%	28.54%	13.51%	15.62%
Buyback Yield / Dilution	-0.14%	-0.14%	0.01%	0.12%	-	0.02%
Total Shareholder Return	3.07%	3.15%	4.44%	5.01%	5.98%	4.56%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.