Coheris Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	70	82	47	28	17	11
Market Cap Growth	55.06%	73.31%	69.67%	67.12%	47.48%	1.28%
Enterprise Value	74	85	51	34	22	13
Last Close Price	12.25	14.26	8.15	4.74	2.84	1.92
PE Ratio	25.00	26.73	13.67	9.11	3.75	11.30
Forward PE	-	32.45	32.45	32.45	32.45	32.45
PS Ratio	4.28	5.01	3.15	1.90	1.20	0.91
PB Ratio	2.99	3.50	2.27	1.56	1.12	1.13
P/TBV Ratio	3.89	4.56	3.07	2.25	1.77	2.45
P/FCF Ratio	-	13.92	9.44	6.25	2.49	2.26
P/OCF Ratio	11.88	13.92	9.44	6.25	2.49	1.69
EV/Sales Ratio	4.52	5.24	3.45	2.30	1.61	1.06
EV/EBITDA Ratio	19.10	27.89	9.89	7.31	5.17	4.13
EV/EBIT Ratio	25.43	29.51	15.92	12.72	10.57	12.79
EV/FCF Ratio	-	14.56	10.32	7.59	3.34	2.64
Debt / Equity Ratio	0.17	0.17	0.25	0.35	0.45	0.70
Debt / EBITDA Ratio	1.04	1.04	1.00	1.34	1.55	2.20
Debt / FCF Ratio	0.68	0.68	1.05	1.39	1.00	1.41
Net Debt / Equity Ratio	0.17	0.17	0.23	0.34	0.42	0.55
Net Debt / EBITDA Ratio	1.28	1.28	0.93	1.30	1.43	1.71
Net Debt / FCF Ratio	0.67	0.67	0.97	1.35	0.92	1.09
Asset Turnover	0.43	0.43	0.40	0.40	0.41	0.45
Inventory Turnover	-	-	-	11930.00	2040.36	1005.24
Quick Ratio	1.94	1.94	1.84	1.47	1.42	1.29
Current Ratio	1.96	1.96	1.85	1.49	1.43	1.29
Return on Equity (ROE)	13.87%	13.87%	17.92%	18.74%	35.78%	10.50%
Return on Assets (ROA)	4.79%	4.79%	5.45%	4.53%	3.94%	2.32%
Return on Invested Capital (ROIC)	8.92%	9.20%	11.29%	11.87%	11.59%	8.77%
Return on Capital Employed (ROCE)	10.80%	10.80%	12.90%	11.50%	10.00%	5.90%
Earnings Yield	4.38%	3.74%	7.32%	10.98%	26.68%	8.85%
FCF Yield	-	7.18%	10.60%	16.00%	40.10%	44.26%
Dividend Yield	0.65%	0.56%	0.98%	1.69%	-	-
Payout Ratio	14.91%	14.91%	13.21%	-	-	-
Total Shareholder Return	0.67%	0.56%	0.98%	1.69%	-	-