Derichebourg SA (EPA:DBG)
France flag France · Delayed Price · Currency is EUR
9.37
+0.07 (0.75%)
Aug 3, 2026, 10:19 AM CET

Derichebourg Financials Overview

Millions EUR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
3,4693,3373,6063,6214,3483,616
Revenue Growth
3.95%-7.47%-0.41%-16.71%20.23%46.76%
Gross Profit
874839.2863.8883.31,047829.6
Operating Income
177.6163.1171187.5329.8263.1
Net Income
132.312274.8136.9237.6174
Earnings Per Share
0.830.770.470.861.491.09
EPS Growth
8.22%63.31%-45.09%-42.63%36.74%738.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Recycling
3,2833,1563,4163,4374,172-
Public Sector Services
189.7184.5192.5183165.1-
Holding Company
3.83.13.21.311.136.7
Eliminations Intersegments
-7.3-6.1-5.2---57.4
Total
3,4693,3373,6063,6214,3483,616

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
203.3163.5192.8162.6326.2787.5
Total Debt
857.1846.1905.9933.8976.6984.7
Net Cash (Debt)
-653.8-682.6-713.1-771.2-650.4-197.2
Net Cash Growth
------
Net Cash Per Share
-4.12-4.29-4.48-4.84-4.08-1.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
243.5230.9328.3234.3409.1325
Capital Expenditures
-112.4-101.5-146.5-164.4-129.8-68.4
Free Cash Flow
131.1129.4181.869.9279.3256.6
Free Cash Flow Growth
1.31%-28.82%160.09%-74.97%8.85%141.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
25.20%25.15%23.95%24.39%24.07%22.94%
Operating Margin
5.12%4.89%4.74%5.18%7.58%7.27%
Pretax Margin
5.44%4.88%3.15%4.85%6.97%6.82%
Profit Margin
3.81%3.66%2.07%3.78%5.46%4.81%
FCF Margin
3.78%3.88%5.04%1.93%6.42%7.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.1300.1300.1300.1600.3200.320
Dividend Per Share Growth
0%0%-18.75%-50.00%0%-
Dividend Yield
1.40%2.51%2.56%3.61%8.80%3.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
11.216.8411.235.572.769.15
Forward PE
9.136.376.124.423.0611.26
P/FCF Ratio
11.226.454.6210.902.356.21
PS Ratio
0.420.250.230.210.150.44