Derichebourg SA (EPA: DBG)
France
· Delayed Price · Currency is EUR 5.04
-0.01 (-0.20%)
Nov 19, 2024, 5:35 PM CET
Derichebourg Cash Flow Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Net Income | 96.8 | 136.9 | 237.6 | 174 | 21.3 | 55.6 | Upgrade
|
| Depreciation & Amortization | 156 | 151.8 | 133 | 125.1 | 118.9 | 88.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | -55.1 | -63.1 | -5.2 | 1.1 | -9.8 | 0.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.5 | 1.4 | -2.9 | -0.1 | -0.3 | 1.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.2 | -0.2 | - | - | -0.2 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 31.7 | 37.7 | 2.1 | -0.3 | -0.4 | -2.4 | Upgrade
|
| Other Operating Activities | 47.1 | 26.9 | 4.3 | 26 | 19.6 | 20.4 | Upgrade
|
| Change in Accounts Receivable | -2.6 | -2.6 | - | - | - | - | Upgrade
|
| Change in Inventory | -23.9 | -23.9 | - | - | - | - | Upgrade
|
| Change in Accounts Payable | -71.3 | -71.3 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 126.9 | 36.3 | 1.6 | -0.8 | 27.3 | 0.9 | Upgrade
|
| Operating Cash Flow | 314.4 | 234.3 | 409.1 | 325 | 176.4 | 165.1 | Upgrade
|
| Operating Cash Flow Growth | -19.73% | -42.73% | 25.88% | 84.24% | 6.84% | -3.00% | Upgrade
|
| Capital Expenditures | -178.8 | -164.4 | -129.8 | -68.4 | -70.1 | -89.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.1 | 27 | 12.1 | 4.5 | 8.3 | 16.9 | Upgrade
|
| Cash Acquisitions | -49 | -50.8 | -551.3 | -6.5 | -161.8 | -4.6 | Upgrade
|
| Investment in Securities | 1.3 | 1.3 | 0.1 | -0.1 | -0.1 | -0.4 | Upgrade
|
| Other Investing Activities | 1.3 | -5.7 | -7.4 | 0.3 | 0.4 | 1 | Upgrade
|
| Investing Cash Flow | -217.1 | -191.2 | -656.9 | -75.8 | -220.3 | -76.4 | Upgrade
|
| Long-Term Debt Issued | - | 27.1 | 12.8 | 309.9 | 272 | 167.2 | Upgrade
|
| Long-Term Debt Repaid | - | -139.5 | -143.5 | -120 | -120.8 | -61 | Upgrade
|
| Net Debt Issued (Repaid) | -108.4 | -112.4 | -130.7 | 189.9 | 151.2 | 106.2 | Upgrade
|
| Repurchase of Common Stock | -0.5 | - | - | - | - | -16.9 | Upgrade
|
| Common Dividends Paid | -25.5 | -51 | -51 | - | -17.5 | -22.4 | Upgrade
|
| Other Financing Activities | -36.9 | -41.2 | -37 | -13.9 | -12.1 | -9.8 | Upgrade
|
| Financing Cash Flow | -171.3 | -204.6 | -218.7 | 176 | 121.6 | 57.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.3 | -2.5 | 4.5 | -0.4 | -2.1 | 1.6 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 41.9 | - | -0.1 | 0.1 | - | -1.2 | Upgrade
|
| Net Cash Flow | -32.4 | -164 | -462.1 | 424.9 | 75.6 | 146.2 | Upgrade
|
| Free Cash Flow | 135.6 | 69.9 | 279.3 | 256.6 | 106.3 | 75.6 | Upgrade
|
| Free Cash Flow Growth | -40.45% | -74.97% | 8.85% | 141.39% | 40.61% | -5.62% | Upgrade
|
| Free Cash Flow Margin | 3.84% | 1.93% | 6.42% | 7.10% | 4.31% | 2.79% | Upgrade
|
| Free Cash Flow Per Share | 0.85 | 0.44 | 1.75 | 1.61 | 0.67 | 0.47 | Upgrade
|
| Cash Income Tax Paid | 25.7 | 44.6 | 77.3 | 65.8 | 27.5 | 20.7 | Upgrade
|
| Levered Free Cash Flow | 58.2 | -33.46 | 262.95 | 202.85 | 29.24 | 75.09 | Upgrade
|
| Unlevered Free Cash Flow | 82.83 | -12.78 | 275.33 | 213.04 | 36.49 | 80.9 | Upgrade
|
| Change in Net Working Capital | -15 | 117.3 | -66 | 8.1 | 49.5 | -21.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.