DBV Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	5.74	5.64	4.15	15.73	4.84	5.71
Revenue	5.74	5.64	4.15	15.73	4.84	5.71
Revenue Growth (YoY)	61.85%	35.77%	-73.61%	224.69%	-15.14%	-49.38%
Gross Profit	5.74	5.64	4.15	15.73	4.84	5.71
Selling, General & Admin	45.41	36.01	31.4	31.94	25.93	34.91
Research & Development	128.58	116.68	89.34	60.22	75.54	70.34
Operating Expenses	173.99	152.69	120.74	92.16	101.48	105.24
Operating Income	-168.26	-147.06	-116.59	-76.43	-96.63	-99.54
Interest & Investment Income	1.6	0.6	2.73	3.71	0.43	0.43
Other Non Operating Income (Expenses)	-0.1	-0	-	-	-	-
EBT Excluding Unusual Items	-166.76	-146.46	-113.86	-72.72	-96.2	-99.11
Merger & Restructuring Charges	-	-	-	-	-	0.92
Pretax Income	-166.76	-146.46	-113.86	-72.72	-96.2	-98.19
Income Tax Expense	0.69	0.49	0.06	0.01	0.07	-0.38
Net Income	-167.45	-146.95	-113.92	-72.73	-96.27	-97.81
Net Income to Common	-167.45	-146.95	-113.92	-72.73	-96.27	-97.81
Shares Outstanding (Basic)	221	140	97	95	77	55
Shares Outstanding (Diluted)	221	140	97	95	77	55
Shares Change (YoY)	124.12%	43.90%	1.97%	22.92%	40.91%	1.52%
EPS (Basic)	-0.76	-1.05	-1.17	-0.76	-1.24	-1.78
EPS (Diluted)	-0.76	-1.05	-1.17	-0.76	-1.24	-1.78
Free Cash Flow	-151.51	-121.71	-106.81	-80.33	-56.42	-109.15
Free Cash Flow Per Share	-0.69	-0.87	-1.10	-0.84	-0.73	-1.99
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-2933.33%	-2609.23%	-2808.70%	-485.97%	-1994.86%	-1743.78%
Profit Margin	-2919.23%	-2607.29%	-2744.35%	-462.40%	-1987.49%	-1713.54%
Free Cash Flow Margin	-2641.44%	-2159.56%	-2573.16%	-510.75%	-1164.74%	-1912.26%
EBITDA	-165.16	-143.86	-	-63.27	-83.47	-91.16
D&A For EBITDA	3.09	3.19	-	13.16	13.16	8.38
EBIT	-168.26	-147.06	-116.59	-76.43	-96.63	-99.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.