JCDecaux SE (EPA:DEC)
France · Delayed Price · Currency is EUR 23.16
+0.52 (2.30%)
Aug 3, 2026, 10:55 AM CET
JCDecaux SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,740 | 3,673 | 3,633 | 3,296 | 3,074 | 2,523 | |
Revenue Growth | 1.81% | 1.12% | 10.22% | 7.22% | 21.86% | 20.13% |
Cost of Revenue | 1,758 | 1,708 | 1,681 | 1,420 | 1,198 | 893.4 |
Gross Profit | 1,982 | 1,966 | 1,951 | 1,876 | 1,876 | 1,629 |
Selling, General & Admin | 678.7 | 678.3 | 654.9 | 615.5 | 553.3 | 465.1 |
Depreciation & Amortization Expenses | 789.9 | 792.7 | 844.5 | 870.3 | 1,073 | 1,076 |
Other Operating Expenses | 72.9 | 74 | 76 | 101.7 | 67.3 | 64.4 |
Total Operating Expenses | 1,542 | 1,545 | 1,575 | 1,588 | 1,693 | 1,606 |
Operating Income | 517.3 | 458.3 | 448.4 | 370.1 | 263.4 | 68.6 |
Interest Income | 43.5 | 43.4 | 63.4 | 62.5 | 13.4 | 4.2 |
Interest Expense | -147.8 | -158.6 | -208.1 | -212.4 | -148.9 | -131.3 |
Other Non-Operating Income (Expense) | 128.2 | 84.7 | 118.4 | 133.7 | 89.5 | 93.9 |
Total Non-Operating Income (Expense) | 23.9 | -30.5 | -26.3 | -16.2 | -46 | -33.2 |
Pretax Income | 541.2 | 427.8 | 422.1 | 353.9 | 217.4 | 35.4 |
Provision for Income Taxes | 95.5 | 85 | 64.9 | 32.6 | -22.3 | -13.6 |
Net Income | 369 | 305 | 284.5 | 239.5 | 158.7 | 3.6 |
Minority Interest in Earnings | 42 | 42.3 | 25.6 | 30.3 | 26.6 | 18.1 |
Net Income to Common | 326.8 | 262.6 | 258.9 | 209.2 | 132.1 | -14.5 |
Net Income Growth | 24.45% | 1.43% | 23.76% | 58.37% | - | - |
Shares Outstanding (Basic) | 213 | 214 | 214 | 213 | 213 | 213 |
Shares Outstanding (Diluted) | 213 | 214 | 214 | 214 | 213 | 213 |
Shares Change | -0.27% | -0.06% | -0.08% | 0.55% | -0.05% | 0.04% |
EPS (Basic) | 1.53 | 1.23 | 1.21 | 0.98 | 0.62 | -0.07 |
EPS (Diluted) | 1.53 | 1.23 | 1.21 | 0.98 | 0.62 | -0.07 |
EPS Growth | 24.65% | 1.49% | 23.82% | 57.49% | - | - |
Free Cash Flow | 1,215 | 1,182 | 1,130 | 1,101 | 1,100 | 1,002 |
Free Cash Flow Growth | 2.80% | 4.54% | 2.63% | 0.15% | 9.76% | 12.80% |
Free Cash Flow Per Share | 5.70 | 5.53 | 5.29 | 5.15 | 5.17 | 4.71 |
Dividends Per Share | 0.650 | 0.650 | 0.550 | - | - | - |
Dividend Growth | 0% | 18.18% | - | - | - | - |
Gross Margin | 52.99% | 53.51% | 53.71% | 56.91% | 61.02% | 64.58% |
Operating Margin | 13.83% | 12.48% | 12.34% | 11.23% | 8.57% | 2.72% |
Profit Margin | 9.87% | 8.30% | 7.83% | 7.27% | 5.16% | 0.14% |
FCF Margin | 32.48% | 32.17% | 31.12% | 33.41% | 35.77% | 39.71% |
EBITDA | 1,314 | 1,256 | 1,311 | 1,260 | 1,338 | 1,139 |
EBITDA Margin | 35.12% | 34.20% | 36.09% | 38.21% | 43.52% | 45.15% |
EBIT | 517.3 | 458.3 | 448.4 | 370.1 | 263.4 | 68.6 |
EBIT Margin | 13.83% | 12.48% | 12.34% | 11.23% | 8.57% | 2.72% |
Effective Tax Rate | 17.65% | 19.87% | 15.38% | 9.21% | -10.26% | -38.42% |