Vinci SA (EPA:DG)
France · Delayed Price · Currency is EUR 119.40
-0.95 (-0.79%)
Aug 20, 2026, 5:36 PM CET
Vinci Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 75,439 | 74,599 | 71,623 | 68,838 | 61,675 | 49,396 |
Other Revenue | 310 | 331 | 308 | 267 | 249 | 248 |
| 75,749 | 74,930 | 71,931 | 69,105 | 61,924 | 49,644 | |
Revenue Growth | 3.26% | 4.17% | 4.09% | 11.60% | 24.74% | 14.33% |
Cost of Revenue | 62,866 | 62,254 | 59,960 | 60,230 | 54,468 | 43,421 |
Gross Profit | 12,883 | 12,676 | 11,971 | 8,875 | 7,456 | 6,223 |
Selling, General & Admin | 2,207 | 2,207 | 2,202 | 30 | - | 981 |
Other Operating Expenses | 783 | 838 | 713 | 451 | 642 | 502 |
Operating Expenses | 3,536 | 3,612 | 3,377 | 841 | 998 | 1,771 |
Operating Income | 9,347 | 9,064 | 8,594 | 8,034 | 6,458 | 4,452 |
Interest Expense | -1,870 | -1,739 | -1,838 | -1,536 | -810 | -720 |
Interest & Investment Income | 516 | 513 | 595 | 469 | 269 | 292 |
Earnings From Equity Investments | 310 | 300 | 219 | 111 | 22 | 12 |
Currency Exchange Gain (Loss) | 38 | -25 | 10 | 38 | 25 | 10 |
Other Non Operating Income (Expenses) | -90 | -138 | -93 | 71 | -44 | -200 |
EBT Excluding Unusual Items | 8,251 | 7,975 | 7,487 | 7,187 | 5,920 | 3,846 |
Impairment of Goodwill | -12 | -5 | -8 | -8 | - | -19 |
Gain (Loss) on Sale of Investments | 63 | -2 | -44 | -63 | 94 | - |
Other Unusual Items | -105 | -32 | -60 | -97 | 139 | -7 |
Pretax Income | 8,197 | 7,936 | 7,375 | 7,019 | 6,153 | 3,820 |
Income Tax Expense | 2,758 | 2,661 | 2,102 | 1,917 | 1,737 | 1,625 |
Earnings From Continuing Operations | 5,439 | 5,275 | 5,273 | 5,102 | 4,416 | 2,195 |
Minority Interest in Earnings | -354 | -372 | -410 | -400 | -157 | 402 |
Net Income | 5,085 | 4,903 | 4,863 | 4,702 | 4,259 | 2,597 |
Net Income to Common | 5,085 | 4,903 | 4,863 | 4,702 | 4,259 | 2,597 |
Net Income Growth | 6.74% | 0.82% | 3.42% | 10.40% | 64.00% | 109.10% |
Shares Outstanding (Basic) | 557 | 560 | 570 | 568 | 564 | 570 |
Shares Outstanding (Diluted) | 564 | 567 | 577 | 575 | 571 | 576 |
Shares Change | -1.32% | -1.65% | 0.25% | 0.81% | -0.93% | 2.26% |
EPS (Basic) | 9.13 | 8.76 | 8.53 | 8.28 | 7.55 | 4.56 |
EPS (Diluted) | 9.02 | 8.65 | 8.43 | 8.18 | 7.47 | 4.51 |
EPS Growth | 8.35% | 2.61% | 3.06% | 9.50% | 65.63% | 105.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,254 | 8,875 | 8,836 | 8,289 | 6,766 | 6,592 |
Free Cash Flow Per Share | 16.41 | 15.65 | 15.32 | 14.41 | 11.86 | 11.45 |
Dividend Per Share | 5.050 | 5.000 | 4.750 | 4.500 | 4.000 | 2.900 |
Dividend Growth | 6.32% | 5.26% | 5.56% | 12.50% | 37.93% | 42.16% |
Gross Margin | 17.01% | 16.92% | 16.64% | 12.84% | 12.04% | 12.53% |
Operating Margin | 12.34% | 12.10% | 11.95% | 11.63% | 10.43% | 8.97% |
Profit Margin | 6.71% | 6.54% | 6.76% | 6.80% | 6.88% | 5.23% |
Free Cash Flow Margin | 12.22% | 11.84% | 12.28% | 12.00% | 10.93% | 13.28% |
EBITDA | 12,780 | 12,375 | 11,878 | 11,165 | 9,448 | 7,066 |
EBITDA Margin | 16.87% | 16.52% | 16.51% | 16.16% | 15.26% | 14.23% |
D&A For EBITDA | 3,433 | 3,311 | 3,284 | 3,131 | 2,990 | 2,614 |
EBIT | 9,347 | 9,064 | 8,594 | 8,034 | 6,458 | 4,452 |
EBIT Margin | 12.34% | 12.10% | 11.95% | 11.63% | 10.43% | 8.97% |
Effective Tax Rate | 33.65% | 33.53% | 28.50% | 27.31% | 28.23% | 42.54% |