EKINOPS S.A. (EPA:EKI)
France · Delayed Price · Currency is EUR 2.530
+0.015 (0.60%)
Aug 3, 2026, 1:56 PM CET
EKINOPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | - | 117.67 | 129.1 | 127.62 | 103.57 | |
Revenue Growth | - | - | -8.85% | 1.16% | 23.22% | 11.60% |
Cost of Revenue | 44.13 | 44.86 | 53.16 | 61.78 | 60 | 47.1 |
Gross Profit | 61.95 | 60.18 | 64.51 | 67.31 | 67.62 | 56.46 |
Selling, General & Admin | 37.39 | 34.95 | 32.93 | 34.23 | 33.14 | 28.71 |
Research & Development | 27.95 | 25.22 | 25.13 | 28.02 | 25.23 | 24.35 |
Other Operating Expenses | 3.63 | 3.23 | 11.45 | 1.43 | 0.46 | 0.02 |
Total Operating Expenses | 68.97 | 63.41 | 69.51 | 63.68 | 58.84 | 53.08 |
Operating Income | -1.78 | -3.23 | -5 | 3.63 | 8.79 | 3.38 |
Total Non-Operating Income (Expense) | -1.63 | -3.2 | -1.26 | -0.27 | 1.23 | 0.2 |
Pretax Income | -8.66 | -6.43 | -6.25 | 3.36 | 10.02 | 3.58 |
Provision for Income Taxes | 0.87 | 0.79 | 0.7 | -0.27 | -2 | -1.59 |
Net Income | -9.53 | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 |
Net Income to Common | -9.53 | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 |
Net Income Growth | - | - | - | -69.82% | 132.62% | 62.87% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 26 | 26 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 26 | 26 |
Shares Change | -0.25% | 0.10% | 1.14% | 2.06% | 1.74% | 3.02% |
EPS (Basic) | -0.36 | -0.27 | -0.26 | 0.14 | 0.46 | 0.20 |
EPS (Diluted) | -0.36 | -0.27 | -0.26 | 0.13 | 0.45 | 0.20 |
EPS Growth | - | - | - | -71.11% | 125.00% | 66.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.34 | -3.85 | 10.86 | 5.5 | 2.22 | 7.46 |
Free Cash Flow Growth | - | - | 97.56% | 147.50% | -70.21% | 155.05% |
Free Cash Flow Per Share | -0.16 | -0.14 | 0.40 | 0.21 | 0.09 | 0.29 |
Gross Margin | - | - | 54.83% | 52.14% | 52.99% | 54.52% |
Operating Margin | - | - | -4.24% | 2.81% | 6.89% | 3.26% |
Profit Margin | - | - | -5.91% | 2.81% | 9.42% | 4.99% |
FCF Margin | - | - | 9.23% | 4.26% | 1.74% | 7.20% |
EBITDA | 9.87 | 7.2 | 10.6 | 15.82 | 19.88 | 14.67 |
EBITDA Margin | - | - | 9.01% | 12.26% | 15.58% | 14.16% |
EBIT | -1.78 | -3.23 | -5 | 3.63 | 8.79 | 3.38 |
EBIT Margin | - | - | -4.24% | 2.81% | 6.89% | 3.26% |
Effective Tax Rate | -10.07% | -12.35% | -11.20% | -7.88% | -19.98% | -44.48% |