EKINOPS S.A. (EPA:EKI)
France · Delayed Price · Currency is EUR 2.510
+0.100 (4.15%)
Aug 21, 2026, 5:35 PM CET
EKINOPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 106.07 | 105.04 | 117.67 | 129.1 | 127.62 | 103.57 | |
Revenue Growth | -9.62% | -10.73% | -8.85% | 1.16% | 23.22% | 11.60% |
Cost of Revenue | 44.13 | 44.86 | 53.16 | 61.78 | 60 | 47.1 |
Gross Profit | 61.95 | 60.18 | 64.51 | 67.31 | 67.62 | 56.46 |
Selling, General & Admin | 39.24 | 36.8 | 35.88 | 37.99 | 33.27 | 28.8 |
Research & Development | 26.11 | 23.38 | 22.18 | 24.27 | 25.1 | 24.26 |
Other Operating Expenses | 3.88 | 3.49 | 1.09 | 1.43 | 0.46 | 0.41 |
Operating Expenses | 69.23 | 63.67 | 59.15 | 63.68 | 58.84 | 53.48 |
Operating Income | -7.28 | -3.48 | 5.36 | 3.64 | 8.79 | 2.98 |
Interest Expense | -1.61 | -1.49 | -1.51 | -1.02 | -0.34 | -0.41 |
Currency Exchange Gain (Loss) | -0.2 | 0.13 | -0.31 | 0.14 | 2.13 | 0.68 |
Other Non Operating Income (Expenses) | 0.18 | -1.85 | 0.56 | 0.61 | -0.57 | -0.07 |
EBT Excluding Unusual Items | -8.91 | -6.69 | 4.11 | 3.36 | 10.02 | 3.18 |
Merger & Restructuring Charges | 0.26 | 0.26 | -10.36 | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.4 |
Pretax Income | -8.66 | -6.43 | -6.25 | 3.36 | 10.02 | 3.58 |
Income Tax Expense | 0.87 | 0.79 | 0.7 | -0.27 | -2 | -1.59 |
Earnings From Continuing Operations | -9.53 | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 |
Net Income | -9.53 | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 |
Net Income to Common | -9.53 | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 |
Net Income Growth | - | - | - | -69.82% | 132.62% | 62.87% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 26 | 26 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 26 |
Shares Change | -0.12% | -0.51% | 0.43% | 1.50% | 1.10% | 2.62% |
EPS (Basic) | -0.35 | -0.27 | -0.26 | 0.14 | 0.46 | 0.20 |
EPS (Diluted) | -0.36 | -0.27 | -0.26 | 0.13 | 0.45 | 0.20 |
EPS Growth | - | - | - | -71.11% | 125.00% | 66.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.34 | -3.85 | 10.86 | 5.5 | 2.22 | 7.46 |
Free Cash Flow Per Share | -0.16 | -0.14 | 0.40 | 0.20 | 0.08 | 0.28 |
Gross Margin | 58.40% | 57.30% | 54.83% | 52.14% | 52.99% | 54.52% |
Operating Margin | -6.87% | -3.32% | 4.56% | 2.82% | 6.88% | 2.88% |
Profit Margin | -8.98% | -6.88% | -5.91% | 2.81% | 9.42% | 4.99% |
Free Cash Flow Margin | -4.09% | -3.67% | 9.23% | 4.26% | 1.74% | 7.20% |
EBITDA | -4.7 | 0.01 | 18.62 | 8.21 | 12.43 | 6.08 |
EBITDA Margin | -4.43% | 0.01% | 15.82% | 6.36% | 9.74% | 5.87% |
D&A For EBITDA | 2.59 | 3.49 | 13.26 | 4.57 | 3.65 | 3.1 |
EBIT | -7.28 | -3.48 | 5.36 | 3.64 | 8.79 | 2.98 |
EBIT Margin | -6.87% | -3.32% | 4.56% | 2.82% | 6.88% | 2.88% |
Advertising Expenses | - | 0.58 | 0.52 | 0.7 | 0.4 | 0.09 |