EssilorLuxottica Société anonyme (EPA:EL)
France · Delayed Price · Currency is EUR 152.95
-5.75 (-3.62%)
Sep 3, 2026, 5:35 PM CET
EPA:EL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,285 | 28,491 | 26,508 | 25,395 | 24,494 | 19,820 | |
Revenue Growth | 7.50% | 7.48% | 4.38% | 3.68% | 23.58% | 37.36% |
Cost of Revenue | 11,705 | 11,471 | 9,954 | 9,593 | 9,122 | 7,763 |
Gross Profit | 17,580 | 17,020 | 16,554 | 15,802 | 15,372 | 12,057 |
Selling, General & Admin | 13,176 | 12,905 | 12,531 | 12,051 | 11,668 | 9,235 |
Research & Development | 671 | 664 | 630 | 593 | 600 | 579 |
Other Operating Expenses | -20 | -22 | -5 | 1 | -11 | -4 |
Operating Expenses | 13,827 | 13,547 | 13,156 | 12,645 | 12,257 | 9,810 |
Operating Income | 3,753 | 3,473 | 3,398 | 3,157 | 3,115 | 2,247 |
Interest Expense | -355 | -314 | -253 | -198 | -156 | -141 |
Interest & Investment Income | 89 | 96 | 97 | 87 | 30 | 30 |
Earnings From Equity Investments | - | - | 3 | -1 | 6 | 3 |
Currency Exchange Gain (Loss) | 64 | 69 | 20 | -7 | 12 | -11 |
Other Non Operating Income (Expenses) | -9 | -36 | -24 | -23 | -19 | -8 |
EBT Excluding Unusual Items | 3,542 | 3,288 | 3,241 | 3,015 | 2,988 | 2,120 |
Merger & Restructuring Charges | -98 | -75 | - | -4 | -7 | - |
Gain (Loss) on Sale of Investments | - | - | - | 12 | 41 | - |
Gain (Loss) on Sale of Assets | 35 | -3 | - | -2 | 1 | -2 |
Legal Settlements | -15 | -15 | - | - | - | - |
Other Unusual Items | - | - | 50 | 14 | 8 | 62 |
Pretax Income | 3,464 | 3,195 | 3,291 | 3,035 | 3,031 | 2,180 |
Income Tax Expense | 831 | 752 | 800 | 609 | 751 | 582 |
Earnings From Continuing Operations | 2,633 | 2,443 | 2,491 | 2,426 | 2,280 | 1,598 |
Minority Interest in Earnings | -139 | -128 | -132 | -137 | -128 | -150 |
Net Income | 2,494 | 2,315 | 2,359 | 2,289 | 2,152 | 1,448 |
Net Income to Common | 2,494 | 2,315 | 2,359 | 2,289 | 2,152 | 1,448 |
Net Income Growth | 4.75% | -1.86% | 3.06% | 6.37% | 48.62% | 1603.53% |
Shares Outstanding (Basic) | 461 | 459 | 454 | 448 | 442 | 439 |
Shares Outstanding (Diluted) | 466 | 465 | 460 | 451 | 446 | 445 |
Shares Change | 0.91% | 1.01% | 2.05% | 1.15% | 0.04% | 1.47% |
EPS (Basic) | 5.40 | 5.04 | 5.20 | 5.11 | 4.87 | 3.30 |
EPS (Diluted) | 5.35 | 4.98 | 5.13 | 5.08 | 4.83 | 3.25 |
EPS Growth | 3.85% | -2.92% | 0.98% | 5.18% | 48.62% | 1610.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,842 | 3,766 | 3,352 | 3,330 | 3,211 | 3,515 |
Free Cash Flow Per Share | 8.25 | 8.11 | 7.29 | 7.39 | 7.21 | 7.89 |
Dividend Per Share | 4.000 | 4.000 | 3.950 | 3.950 | 3.230 | 2.510 |
Dividend Growth | 1.27% | 1.27% | 0% | 22.29% | 28.68% | 12.56% |
Gross Margin | 60.03% | 59.74% | 62.45% | 62.22% | 62.76% | 60.83% |
Operating Margin | 12.81% | 12.19% | 12.82% | 12.43% | 12.72% | 11.34% |
Profit Margin | 8.52% | 8.13% | 8.90% | 9.01% | 8.79% | 7.31% |
Free Cash Flow Margin | 13.12% | 13.22% | 12.65% | 13.11% | 13.11% | 17.73% |
EBITDA | 5,853 | 5,570 | 5,479 | 5,175 | 5,112 | 3,927 |
EBITDA Margin | 19.99% | 19.55% | 20.67% | 20.38% | 20.87% | 19.81% |
D&A For EBITDA | 2,100 | 2,097 | 2,081 | 2,018 | 1,997 | 1,680 |
EBIT | 3,753 | 3,473 | 3,398 | 3,157 | 3,115 | 2,247 |
EBIT Margin | 12.81% | 12.19% | 12.82% | 12.43% | 12.72% | 11.34% |
Effective Tax Rate | 23.99% | 23.54% | 24.31% | 20.07% | 24.78% | 26.70% |
Advertising Expenses | - | 1,836 | 1,820 | 1,799 | 1,811 | 1,534 |