emeis Société anonyme (EPA: EMEIS)
France
· Delayed Price · Currency is EUR 5.53
-0.28 (-4.80%)
Jan 8, 2025, 5:35 PM CET
emeis Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,430 | 5,198 | 4,681 | 4,299 | 3,922 | 3,740 | Upgrade
|
| Revenue Growth (YoY) | 10.24% | 11.04% | 8.89% | 9.59% | 4.87% | 9.37% | Upgrade
|
| Cost of Revenue | 4,782 | 4,542 | 3,967 | 3,376 | 2,959 | 2,697 | Upgrade
|
| Gross Profit | 648.53 | 655.93 | 713.73 | 922.68 | 963.25 | 1,043 | Upgrade
|
| Other Operating Expenses | 1.98 | 4.39 | -42.26 | -118.02 | 36.77 | 94.03 | Upgrade
|
| Operating Expenses | 665.28 | 671.89 | 762.86 | 526.95 | 540.35 | 539.71 | Upgrade
|
| Operating Income | -16.75 | -15.96 | -49.13 | 395.73 | 422.9 | 503.78 | Upgrade
|
| Interest Expense | -501.04 | -581.7 | -334.08 | -210.46 | -155.61 | -120.12 | Upgrade
|
| Interest & Investment Income | 14.21 | 9.97 | 0.26 | 0.43 | 0.39 | 0.39 | Upgrade
|
| Earnings From Equity Investments | -20.11 | 4.84 | -33.29 | -1.36 | 1.55 | 5.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.59 | 40.8 | 15.19 | -38.87 | -101.44 | -95.23 | Upgrade
|
| EBT Excluding Unusual Items | -513.09 | -542.06 | -401.04 | 145.47 | 167.79 | 294.34 | Upgrade
|
| Merger & Restructuring Charges | -11.09 | 6.91 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -56.04 | -31.04 | -365.91 | - | - | - | Upgrade
|
| Asset Writedown | -745.2 | -798.53 | -2,976 | - | - | - | Upgrade
|
| Other Unusual Items | 2,833 | 2,770 | -881.6 | -41.07 | 44.09 | 37.04 | Upgrade
|
| Pretax Income | 1,508 | 1,405 | -4,624 | 104.4 | 211.88 | 331.38 | Upgrade
|
| Income Tax Expense | 38.58 | 44.6 | -596.49 | 37.54 | 52.58 | 98.61 | Upgrade
|
| Earnings From Continuing Operations | 1,469 | 1,361 | -4,028 | 66.86 | 159.3 | 232.77 | Upgrade
|
| Minority Interest in Earnings | -0.77 | -5.77 | 0.54 | -1.68 | 0.75 | 1.22 | Upgrade
|
| Net Income | 1,469 | 1,355 | -4,027 | 65.19 | 160.05 | 233.99 | Upgrade
|
| Net Income to Common | 1,469 | 1,355 | -4,027 | 65.19 | 160.05 | 233.99 | Upgrade
|
| Net Income Growth | - | - | - | -59.27% | -31.60% | 6.17% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 10 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 10 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 132528.22% | 15958.12% | -5.48% | 0.08% | 2.00% | 3.68% | Upgrade
|
| EPS (Basic) | 17.13 | 130.60 | -62330.39 | 1009.40 | 2478.45 | 3621.46 | Upgrade
|
| EPS (Diluted) | 17.05 | 130.00 | -62330.39 | 950.00 | 2440.00 | 3570.00 | Upgrade
|
| EPS Growth | - | - | - | -61.07% | -31.65% | 4.69% | Upgrade
|
| Free Cash Flow | 187.32 | 216.9 | 244.74 | 331.85 | 283.29 | 530.31 | Upgrade
|
| Free Cash Flow Per Share | 2.19 | 20.91 | 3788.11 | 4854.87 | 4147.93 | 7919.76 | Upgrade
|
| Dividend Per Share | - | - | - | - | 900.000 | - | Upgrade
|
| Gross Margin | 11.94% | 12.62% | 15.25% | 21.46% | 24.56% | 27.90% | Upgrade
|
| Operating Margin | -0.31% | -0.31% | -1.05% | 9.21% | 10.78% | 13.47% | Upgrade
|
| Profit Margin | 27.04% | 26.07% | -86.03% | 1.52% | 4.08% | 6.26% | Upgrade
|
| Free Cash Flow Margin | 3.45% | 4.17% | 5.23% | 7.72% | 7.22% | 14.18% | Upgrade
|
| EBITDA | 331.21 | 390.53 | 629.17 | 646.07 | 637.64 | 710.47 | Upgrade
|
| EBITDA Margin | 6.10% | 7.51% | 13.44% | 15.03% | 16.26% | 19.00% | Upgrade
|
| D&A For EBITDA | 347.96 | 406.49 | 678.29 | 250.34 | 214.74 | 206.69 | Upgrade
|
| EBIT | -16.75 | -15.96 | -49.13 | 395.73 | 422.9 | 503.78 | Upgrade
|
| EBIT Margin | -0.31% | -0.31% | -1.05% | 9.21% | 10.78% | 13.47% | Upgrade
|
| Effective Tax Rate | 2.56% | 3.17% | - | 35.96% | 24.82% | 29.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.