emeis Société anonyme (EPA:EMEIS)
France flag France · Delayed Price · Currency is EUR
13.70
-0.01 (-0.07%)
Apr 21, 2026, 3:44 PM CET

emeis Société anonyme Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
5,8955,6365,1984,6814,299
Revenue Growth (YoY)
4.60%8.43%11.04%8.89%9.59%
Cost of Revenue
5,0244,9284,5423,9673,376
Gross Profit
871707.43655.93713.73922.68
Other Operating Expenses
3812.964.39-42.26-118.02
Operating Expenses
698705.61671.89762.86526.95
Operating Income
1731.82-15.96-49.13395.73
Interest Expense
-312-398.92-581.7-334.08-210.46
Interest & Investment Income
-15.219.970.260.43
Earnings From Equity Investments
-1-26.854.84-33.29-1.36
Other Non Operating Income (Expenses)
261.8940.815.19-38.87
EBT Excluding Unusual Items
-138-346.86-542.06-401.04145.47
Merger & Restructuring Charges
-1260.03---
Impairment of Goodwill
--89.3-31.04-365.91-
Asset Writedown
-110.65-798.53-2,976-
Other Unusual Items
--61.42,777-881.6-41.07
Pretax Income
-264-386.871,405-4,624104.4
Income Tax Expense
3428.5844.6-596.4937.54
Earnings From Continuing Operations
-298-415.461,361-4,02866.86
Minority Interest in Earnings
-3.39-5.770.54-1.68
Net Income
-298-412.071,355-4,02765.19
Net Income to Common
-298-412.071,355-4,02765.19
Net Income Growth
-----59.27%
Shares Outstanding (Basic)
16115713000
Shares Outstanding (Diluted)
16115713000
Shares Change (YoY)
2.37%21.13%201001.24%-5.48%0.08%
EPS (Basic)
-1.85-2.6210.44-62330.391009.40
EPS (Diluted)
-1.85-2.6210.43-62330.39950.00
EPS Growth
-----61.07%
Free Cash Flow
194228.4216.9244.74331.85
Free Cash Flow Per Share
1.201.451.673788.114854.87
Gross Margin
14.77%12.55%12.62%15.25%21.46%
Operating Margin
2.94%0.03%-0.31%-1.05%9.21%
Profit Margin
-5.05%-7.31%26.07%-86.03%1.52%
Free Cash Flow Margin
3.29%4.05%4.17%5.23%7.72%
EBITDA
833694.47651.54755.991,041
EBITDA Margin
14.13%12.32%12.53%16.15%24.21%
D&A For EBITDA
660692.65667.5805.12644.97
EBIT
1731.82-15.96-49.13395.73
EBIT Margin
2.94%0.03%-0.31%-1.05%9.21%
Effective Tax Rate
--3.17%-35.96%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.