emeis Société anonyme Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,363	2,311	976	2,195	399	5,691
Market Cap Growth	30.25%	136.85%	-55.55%	450.22%	-92.99%	-18.06%
Enterprise Value	10,662	9,612	9,222	15,234	12,271	16,064
Last Close Price	14.65	14.33	6.06	16.79	394.16	5626.38
PE Ratio	-	-	-	1.62	-	87.30
Forward PE	-	-	-	-	-	20.38
PS Ratio	0.40	0.39	0.17	0.42	0.09	1.32
PB Ratio	1.68	1.64	0.57	1.16	-0.27	2.44
P/FCF Ratio	4.83	4.72	4.27	10.12	1.63	17.15
P/OCF Ratio	3.47	3.40	2.07	5.99	0.97	7.55
PEG Ratio	-	0.37	0.37	0.37	0.37	0.96
EV/Sales Ratio	1.81	1.63	1.64	2.93	2.62	3.74
EV/EBITDA Ratio	9.05	11.53	13.28	23.38	16.23	15.44
EV/EBIT Ratio	61.72	55.48	5075.44	-	-	40.60
EV/FCF Ratio	21.80	19.65	40.38	70.24	50.14	48.41
Debt / Equity Ratio	6.13	6.13	5.26	4.85	-8.91	5.24
Debt / EBITDA Ratio	7.32	7.32	7.85	6.22	12.10	9.17
Debt / FCF Ratio	17.66	17.66	39.63	42.24	54.68	36.90
Net Debt / Equity Ratio	5.89	5.89	4.96	4.48	-8.31	4.83
Net Debt / EBITDA Ratio	9.96	9.96	12.29	13.00	16.51	10.85
Net Debt / FCF Ratio	16.97	16.97	37.36	39.04	50.99	34.02
Asset Turnover	0.45	0.45	0.41	0.37	0.30	0.25
Inventory Turnover	329.06	329.06	309.96	286.84	249.23	189.88
Quick Ratio	0.55	0.55	0.56	0.56	0.18	0.67
Current Ratio	0.64	0.64	0.72	0.76	0.23	0.79
Return on Equity (ROE)	-19.10%	-19.10%	-23.02%	704.66%	-966.86%	2.30%
Return on Assets (ROA)	0.83%	0.83%	0.01%	-0.07%	-0.19%	1.45%
Return on Invested Capital (ROIC)	1.79%	1.74%	0.02%	-0.14%	-0.40%	1.88%
Return on Capital Employed (ROCE)	1.70%	1.70%	0.00%	-0.10%	-1.10%	2.90%
Earnings Yield	-12.63%	-12.91%	-42.23%	61.73%	-1009.56%	1.15%
FCF Yield	20.70%	21.16%	23.41%	9.88%	61.36%	5.83%
Payout Ratio	-	-	-	-	-	89.23%
Buyback Yield / Dilution	-2.37%	-2.37%	-21.13%	-201001.24%	5.48%	-0.08%
Total Shareholder Return	-2.37%	-2.37%	-21.13%	-201001.24%	5.48%	-0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.