emeis Société anonyme Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,211	2,311	976	2,195	399	5,691
Market Cap Growth	23.18%	136.85%	-55.55%	450.22%	-92.99%	-18.06%
Enterprise Value	10,300	9,612	9,222	15,234	12,271	16,064
Last Close Price	13.71	14.33	6.06	16.79	394.16	5626.38
PE Ratio	-	-	-	1.62	-	87.30
Forward PE	-	-	-	-	-	20.38
PS Ratio	0.38	0.39	0.17	0.42	0.09	1.32
PB Ratio	1.57	1.64	0.57	1.16	-0.27	2.44
P/FCF Ratio	11.40	11.91	4.27	10.12	1.63	17.15
P/OCF Ratio	7.73	8.08	2.07	5.99	0.97	7.55
PEG Ratio	-	0.37	0.37	0.37	0.37	0.96
EV/Sales Ratio	1.75	1.63	1.64	2.93	2.62	3.74
EV/EBITDA Ratio	12.38	11.54	13.28	23.38	16.23	15.44
EV/EBIT Ratio	59.88	55.56	5078.24	-	-	40.60
EV/FCF Ratio	53.09	49.55	40.38	70.24	50.14	48.41
Debt / Equity Ratio	5.98	5.98	5.14	4.85	-8.91	5.24
Debt / EBITDA Ratio	10.12	10.12	7.69	6.22	12.10	9.17
Debt / FCF Ratio	43.43	43.43	38.78	42.24	54.68	36.90
Net Debt / Equity Ratio	5.75	5.75	4.84	4.48	-8.31	4.83
Net Debt / EBITDA Ratio	9.71	9.71	12.01	13.00	16.51	10.85
Net Debt / FCF Ratio	41.70	41.70	36.51	39.04	50.99	34.02
Asset Turnover	0.46	0.46	0.41	0.37	0.30	0.25
Inventory Turnover	-	-	309.96	286.84	249.23	189.88
Quick Ratio	0.13	0.13	0.56	0.56	0.18	0.67
Current Ratio	0.61	0.61	0.72	0.76	0.23	0.79
Return on Equity (ROE)	-19.04%	-19.04%	-23.02%	704.66%	-966.86%	2.30%
Return on Assets (ROA)	0.83%	0.83%	0.01%	-0.07%	-0.19%	1.45%
Return on Invested Capital (ROIC)	1.82%	1.77%	0.02%	-0.14%	-0.40%	1.88%
Return on Capital Employed (ROCE)	1.70%	1.70%	0.00%	-0.10%	-1.10%	2.90%
Earnings Yield	-13.48%	-12.90%	-42.23%	61.73%	-1009.56%	1.15%
FCF Yield	8.77%	8.39%	23.41%	9.88%	61.36%	5.83%
Payout Ratio	-	-	-	-	-	89.23%
Buyback Yield / Dilution	-2.37%	-2.37%	-21.13%	-201001.24%	5.48%	-0.08%
Total Shareholder Return	-2.37%	-2.37%	-21.13%	-201001.24%	5.48%	-0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.