emeis Société anonyme Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,498	976	2,195	399	5,691	6,946
Market Cap Growth	93.15%	-55.55%	450.22%	-92.99%	-18.06%	-5.89%
Enterprise Value	9,799	9,222	15,234	12,271	16,064	15,676
Last Close Price	15.49	6.06	16.79	394.16	5626.38	6810.86
PE Ratio	-	-	1.62	-	87.30	43.40
Forward PE	-	-	-	-	20.38	31.45
PS Ratio	0.43	0.17	0.42	0.09	1.32	1.77
PB Ratio	1.57	0.57	1.16	-0.27	2.44	1.99
P/FCF Ratio	7.38	4.27	10.12	1.63	17.15	24.52
P/OCF Ratio	4.16	2.07	5.99	0.97	7.55	8.93
PEG Ratio	-	0.37	0.37	0.37	0.96	5.49
EV/Sales Ratio	1.70	1.64	2.93	2.62	3.74	4.00
EV/EBITDA Ratio	8.22	13.28	23.38	16.23	15.44	16.92
EV/EBIT Ratio	86.20	5078.24	-	-	40.60	37.07
EV/FCF Ratio	28.96	40.38	70.24	50.14	48.41	55.34
Debt / Equity Ratio	4.84	5.14	4.85	-8.91	5.24	3.09
Debt / EBITDA Ratio	6.42	7.69	6.22	12.10	9.17	11.63
Debt / FCF Ratio	22.69	38.78	42.24	54.68	36.90	38.03
Net Debt / Equity Ratio	4.60	4.84	4.48	-8.31	4.83	2.83
Net Debt / EBITDA Ratio	9.63	12.01	13.00	16.51	10.85	10.66
Net Debt / FCF Ratio	21.58	36.51	39.04	50.99	34.02	34.87
Asset Turnover	0.43	0.41	0.37	0.30	0.25	0.25
Inventory Turnover	320.15	309.96	286.84	249.23	189.88	183.02
Quick Ratio	0.39	0.56	0.56	0.18	0.67	0.68
Current Ratio	0.80	0.72	0.76	0.23	0.79	0.92
Return on Equity (ROE)	-16.81%	-23.02%	704.66%	-966.86%	2.30%	4.90%
Return on Assets (ROA)	0.54%	0.01%	-0.07%	-0.19%	1.45%	1.68%
Return on Invested Capital (ROIC)	1.32%	0.02%	-0.14%	-0.40%	1.88%	2.55%
Return on Capital Employed (ROCE)	1.30%	0.00%	-0.10%	-1.10%	2.90%	3.00%
Earnings Yield	-11.71%	-42.23%	61.73%	-1009.56%	1.15%	2.30%
FCF Yield	13.55%	23.41%	9.88%	61.36%	5.83%	4.08%
Dividend Yield	-	-	-	-	-	13.21%
Payout Ratio	-	-	-	-	89.23%	-
Buyback Yield / Dilution	20.80%	-21.13%	-201001.24%	5.48%	-0.08%	-2.00%
Total Shareholder Return	20.80%	-21.13%	-201001.24%	5.48%	-0.08%	11.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.