Eurofins Scientific SE (EPA:ERF)
61.50
-0.36 (-0.58%)
Jun 2, 2026, 2:19 PM CET
Eurofins Scientific SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,296 | 6,951 | 6,515 | 6,712 | 6,718 | |
Revenue Growth (YoY) | 4.96% | 6.70% | -2.94% | -0.08% | 23.51% |
Gross Profit | 7,296 | 6,951 | 6,515 | 6,712 | 6,718 |
Depreciation & Amortization Expenses | 629.5 | 596.9 | 565 | 504.4 | 450.7 |
Other Operating Expenses | 5,864 | 5,626 | 5,416 | 5,575 | 5,009 |
Total Operating Expenses | 6,494 | 6,223 | 5,981 | 6,079 | 5,459 |
Operating Income | 784.5 | 680.5 | 529.9 | 916 | 1,258 |
Interest Income | 35.5 | 25.2 | 23.2 | 3.1 | 4 |
Interest Expense | -165.8 | -151.2 | -129.8 | -139.2 | -205.7 |
Total Non-Operating Income (Expense) | -130.3 | -126 | -106.6 | -136.1 | -201.7 |
Pretax Income | 654.1 | 554.6 | 423.3 | 780 | 1,057 |
Provision for Income Taxes | 181.1 | 149.1 | 115.5 | 174.2 | 273.6 |
Net Income | 474.8 | 406.4 | 310.2 | 610.2 | 782.6 |
Minority Interest in Earnings | -1.8 | -0.9 | -2.5 | -4.4 | 0.4 |
Net Income to Common | 474.8 | 406.4 | 310.2 | 610.2 | 782.6 |
Net Income Growth | 16.83% | 31.01% | -49.16% | -22.03% | 45.09% |
Shares Outstanding (Basic) | 180 | 191 | 193 | 193 | 192 |
Shares Outstanding (Diluted) | 187 | 195 | 198 | 199 | 201 |
Shares Change (YoY) | -4.11% | -1.72% | -0.55% | -0.80% | 2.40% |
EPS (Basic) | 2.31 | 1.87 | 1.33 | 3.02 | 3.91 |
EPS (Diluted) | 2.23 | 1.83 | 1.30 | 2.92 | 3.73 |
EPS Growth | 21.86% | 40.77% | -55.48% | -21.72% | 44.57% |
Shares Outstanding | 176.7 | 186.78 | 192.03 | 192.52 | 192.21 |
Free Cash Flow | 639 | 865.3 | 539.8 | 560.2 | 1,067 |
Free Cash Flow Growth | -26.15% | 60.30% | -3.64% | -47.50% | 16.91% |
Free Cash Flow Per Share | 3.43 | 4.45 | 2.73 | 2.82 | 5.32 |
Dividends Per Share | 0.720 | 0.600 | 0.500 | 1.000 | 1.000 |
Dividend Growth | 20.00% | 20.00% | -50.00% | - | 47.06% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 10.75% | 9.79% | 8.13% | 13.65% | 18.73% |
Profit Margin | 6.48% | 5.83% | 4.72% | 9.03% | 11.66% |
FCF Margin | 8.76% | 12.45% | 8.29% | 8.35% | 15.88% |
EBITDA | 1,414 | 1,277 | 1,095 | 1,420 | 1,709 |
EBITDA Margin | 19.38% | 18.38% | 16.81% | 21.16% | 25.44% |
EBIT | 784.5 | 680.5 | 529.9 | 916 | 1,258 |
EBIT Margin | 10.75% | 9.79% | 8.13% | 13.65% | 18.73% |
Effective Tax Rate | 27.69% | 26.88% | 27.29% | 22.33% | 25.89% |