Eurofins Scientific SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,296	6,951	6,515	6,712	6,718
Revenue Growth (YoY)	4.96%	6.70%	-2.94%	-0.08%	23.51%
Gross Profit	7,296	6,951	6,515	6,712	6,718
Depreciation & Amortization Expenses	629.5	596.9	565	504.4	450.7
Other Operating Expenses	5,864	5,626	5,416	5,575	5,009
Total Operating Expenses	6,494	6,223	5,981	6,079	5,459
Operating Income	784.5	680.5	529.9	916	1,258
Interest Income	35.5	25.2	23.2	3.1	4
Interest Expense	-165.8	-151.2	-129.8	-139.2	-205.7
Total Non-Operating Income (Expense)	-130.3	-126	-106.6	-136.1	-201.7
Pretax Income	654.1	554.6	423.3	780	1,057
Provision for Income Taxes	181.1	149.1	115.5	174.2	273.6
Net Income	474.8	406.4	310.2	610.2	782.6
Minority Interest in Earnings	-1.8	-0.9	-2.5	-4.4	0.4
Net Income to Common	474.8	406.4	310.2	610.2	782.6
Net Income Growth	16.83%	31.01%	-49.16%	-22.03%	45.09%
Shares Outstanding (Basic)	180	191	193	193	192
Shares Outstanding (Diluted)	187	195	198	199	201
Shares Change (YoY)	-4.11%	-1.72%	-0.55%	-0.80%	2.40%
EPS (Basic)	2.31	1.87	1.33	3.02	3.91
EPS (Diluted)	2.23	1.83	1.30	2.92	3.73
EPS Growth	21.86%	40.77%	-55.48%	-21.72%	44.57%
Shares Outstanding	176.7	186.78	192.03	192.52	192.21
Free Cash Flow	639	865.3	539.8	560.2	1,067
Free Cash Flow Growth	-26.15%	60.30%	-3.64%	-47.50%	16.91%
Free Cash Flow Per Share	3.43	4.45	2.73	2.82	5.32
Dividends Per Share	0.720	0.600	0.500	1.000	1.000
Dividend Growth	20.00%	20.00%	-50.00%	-	47.06%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	10.75%	9.79%	8.13%	13.65%	18.73%
Profit Margin	6.48%	5.83%	4.72%	9.03%	11.66%
FCF Margin	8.76%	12.45%	8.29%	8.35%	15.88%
EBITDA	1,414	1,277	1,095	1,420	1,709
EBITDA Margin	19.38%	18.38%	16.81%	21.16%	25.44%
EBIT	784.5	680.5	529.9	916	1,258
EBIT Margin	10.75%	9.79%	8.13%	13.65%	18.73%
Effective Tax Rate	27.69%	26.88%	27.29%	22.33%	25.89%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.