Exail Technologies (EPA:EXA)
France flag France · Delayed Price · Currency is EUR
46.20
+1.60 (3.59%)
Apr 25, 2025, 5:35 PM CET

Exail Technologies Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
397.57346.88190.15127.3158.81
Upgrade
Revenue Growth (YoY)
14.61%82.42%49.37%-19.84%-43.96%
Upgrade
Cost of Revenue
191.04161.8581.8255.6875.09
Upgrade
Gross Profit
206.53185.03108.3371.6283.72
Upgrade
Selling, General & Admin
152.45136.8578.7553.2468.2
Upgrade
Other Operating Expenses
-15.29-16.88-9.28-6.89-7.6
Upgrade
Operating Expenses
188.45145.0985.4559.1873.47
Upgrade
Operating Income
18.0839.9422.8812.4410.25
Upgrade
Interest Expense
-27.83-25.43-8.51-2.07-0.99
Upgrade
Interest & Investment Income
0.450.270.070.690.52
Upgrade
Earnings From Equity Investments
---0.01--
Upgrade
Currency Exchange Gain (Loss)
--0.69-0.510.1-0.11
Upgrade
Other Non Operating Income (Expenses)
0.42-0.444.010.03-0.27
Upgrade
EBT Excluding Unusual Items
-8.8813.6617.9311.199.39
Upgrade
Merger & Restructuring Charges
--1.07-10.96-0.85-0.47
Upgrade
Gain (Loss) on Sale of Assets
----3.54
Upgrade
Asset Writedown
----0.3-2.27
Upgrade
Other Unusual Items
--31.63-10.85--
Upgrade
Pretax Income
-8.88-19.04-3.8810.0410.19
Upgrade
Income Tax Expense
-4.350.056.582.171.07
Upgrade
Earnings From Continuing Operations
-4.53-19.09-10.467.879.12
Upgrade
Earnings From Discontinued Operations
-31.370.9339-20.63
Upgrade
Net Income to Company
-4.5312.28-9.5346.87-11.51
Upgrade
Minority Interest in Earnings
0.893.611.44-0.665.7
Upgrade
Net Income
-3.6415.89-8.0846.21-5.81
Upgrade
Net Income to Common
-3.6415.89-8.0846.21-5.81
Upgrade
Shares Outstanding (Basic)
1717171714
Upgrade
Shares Outstanding (Diluted)
1717171714
Upgrade
Shares Change (YoY)
-0.24%-0.39%-0.66%27.31%0.13%
Upgrade
EPS (Basic)
-0.210.93-0.472.68-0.43
Upgrade
EPS (Diluted)
-0.210.93-0.472.68-0.43
Upgrade
Free Cash Flow
101.3946.2948.42-19.5731.96
Upgrade
Free Cash Flow Per Share
5.962.722.83-1.142.36
Upgrade
Dividend Per Share
----0.320
Upgrade
Gross Margin
51.95%53.34%56.97%56.26%52.72%
Upgrade
Operating Margin
4.55%11.51%12.03%9.77%6.45%
Upgrade
Profit Margin
-0.92%4.58%-4.25%36.30%-3.66%
Upgrade
Free Cash Flow Margin
25.50%13.34%25.46%-15.37%20.12%
Upgrade
EBITDA
64.755.9231.4218.0917.37
Upgrade
EBITDA Margin
16.28%16.12%16.53%14.21%10.94%
Upgrade
D&A For EBITDA
46.6315.988.555.667.12
Upgrade
EBIT
18.0839.9422.8812.4410.25
Upgrade
EBIT Margin
4.55%11.51%12.03%9.77%6.45%
Upgrade
Effective Tax Rate
---21.63%10.46%
Upgrade
Updated Oct 1, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.