Exail Technologies (EPA:EXA)
125.20
-0.10 (-0.08%)
Oct 22, 2026, 5:35 PM CEST
Exail Technologies Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,125 | 1,383 | 295 | 328 | 342 | 284 | |
Market Cap Growth | 47.66% | 368.87% | -10.10% | -3.98% | 20.53% | 65.93% |
Enterprise Value | 2,101 | 1,780 | 704 | 746 | 441 | 401 |
Last Close Price | 125.20 | 81.50 | 17.36 | 19.30 | 19.68 | 16.13 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.80 | 464.17 | - | 19.50 | - | 6.14 |
Forward PE | 80.97 | 46.79 | 14.74 | 27.62 | 25.13 | 22.48 |
PS Ratio | 3.99 | 2.89 | 0.79 | 1.02 | 1.90 | 2.23 |
PB Ratio | 6.36 | 2.76 | 1.45 | 1.53 | 1.57 | 4.41 |
P/TBV Ratio | - | 6.39 | - | - | - | 8.80 |
P/FCF Ratio | 103.35 | 16.13 | 3.84 | 7.09 | 7.06 | - |
P/OCF Ratio | 46.91 | 13.82 | 3.23 | 5.90 | 6.14 | - |
PEG Ratio | 0.75 | 1.20 | 3.28 | 1.06 | 0.41 | 0.94 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.94 | 3.72 | 1.89 | 2.31 | 2.45 | 3.15 |
EV/EBITDA Ratio | 30.85 | 35.81 | 15.57 | 18.92 | 14.02 | 22.15 |
EV/EBIT Ratio | 53.50 | 56.24 | 38.97 | 102.95 | 19.26 | 32.22 |
EV/FCF Ratio | 102.15 | 20.76 | 9.18 | 16.12 | 9.10 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.44 | 0.74 | 1.71 | 1.58 | 1.69 | 2.23 |
Debt / EBITDA Ratio | 7.08 | 6.27 | 6.53 | 7.29 | 10.55 | 6.99 |
Debt / FCF Ratio | 16.98 | 4.31 | 4.54 | 7.32 | 7.59 | - |
Net Debt / Equity Ratio | -0.06 | 0.08 | 1.46 | 1.46 | 1.42 | 1.56 |
Net Debt / EBITDA Ratio | -0.35 | 0.79 | 6.60 | 7.95 | 9.83 | 5.54 |
Net Debt / FCF Ratio | -0.73 | 0.46 | 3.89 | 6.77 | 6.38 | -5.12 |
Asset Turnover | 0.42 | 0.46 | 0.46 | 0.38 | 0.29 | 0.33 |
Inventory Turnover | 3.04 | 3.09 | 2.52 | 2.36 | 1.88 | 1.97 |
Quick Ratio | 1.72 | 1.55 | 0.87 | 0.92 | 0.87 | 0.95 |
Current Ratio | 1.99 | 1.79 | 1.25 | 1.31 | 1.36 | 1.31 |
Return on Equity (ROE) | 31.22% | 1.68% | -2.17% | -8.19% | -7.41% | 8.26% |
Return on Assets (ROA) | 1.92% | 1.88% | 1.38% | 0.53% | 2.28% | 1.99% |
Return on Invested Capital (ROIC) | 12.53% | 5.37% | 3.51% | 1.37% | 6.62% | 5.62% |
Return on Capital Employed (ROCE) | 3.50% | 3.60% | 3.10% | 1.20% | 3.70% | 7.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.88% | 0.21% | -1.23% | 5.13% | -2.37% | 16.30% |
FCF Yield | 0.97% | 6.20% | 26.02% | 14.11% | 14.17% | -6.90% |
Payout Ratio | - | - | - | - | - | 12.33% |
Buyback Yield / Dilution | 0.03% | 0.17% | 0.24% | 0.39% | 0.66% | -27.31% |
Total Shareholder Return | 0.03% | 0.17% | 0.24% | 0.39% | 0.66% | -27.31% |