Fnac Darty SA (EPA:FNAC)
France · Delayed Price · Currency is EUR 34.60
-0.05 (-0.14%)
Jul 31, 2026, 11:25 AM CET
Fnac Darty Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,364 | 10,330 | 8,081 | 7,875 | 7,949 | 8,043 | |
Revenue Growth | 0.33% | 27.83% | 2.62% | -0.94% | -1.16% | 7.37% |
Cost of Revenue | 7,444 | 7,437 | 5,694 | 5,495 | 5,540 | 5,669 |
Gross Profit | 2,920 | 2,892 | 2,387 | 2,380 | 2,410 | 2,374 |
Selling, General & Admin | 1,387 | 1,411 | 1,233 | 1,222 | 1,203 | 1,172 |
Other Operating Expenses | 1,405 | 1,401 | 977.7 | 1,118 | 1,004 | 941.4 |
Total Operating Expenses | 2,792 | 2,812 | 2,211 | 2,340 | 2,206 | 2,113 |
Operating Income | 96.3 | 80.2 | 176.8 | 40.1 | 203.6 | 260.4 |
Total Non-Operating Income (Expense) | -124.5 | -117.7 | -82.1 | -78.6 | -45.3 | -41.8 |
Pretax Income | -26.7 | -37.5 | 94.7 | -38.5 | 158.3 | 218.6 |
Provision for Income Taxes | 30.5 | 24.5 | 31.7 | 30.6 | 54.4 | 74.1 |
Net Income | -57.1 | -62 | 63 | -69.1 | 103.9 | 144.5 |
Minority Interest in Earnings | 6.1 | 5.2 | 7.6 | 5.9 | 3.9 | -0.5 |
Earnings From Discontinued Operations | -78.9 | -78.4 | -19.5 | 124.7 | -132 | 15.3 |
Net Income to Common | -162 | -145.6 | 35.9 | 49.7 | -32 | 160.3 |
Net Income Growth | - | - | -27.77% | - | - | 13258.33% |
Shares Outstanding (Basic) | 30 | 30 | 29 | 28 | 27 | 27 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 31 | 30 |
Shares Change | 0.46% | -1.25% | 4.10% | 1.38% | 2.29% | 9.97% |
EPS (Basic) | -5.37 | -4.81 | 1.25 | 1.80 | -1.19 | 6.02 |
EPS (Diluted) | -5.37 | -4.81 | 1.12 | 1.61 | -1.19 | 5.38 |
EPS Growth | - | - | -30.44% | - | - | 13350.00% |
Free Cash Flow | 562 | 483.5 | 358 | 433.9 | 216.6 | 418.8 |
Free Cash Flow Growth | 16.24% | 35.06% | -17.49% | 100.32% | -48.28% | -4.43% |
Free Cash Flow Per Share | 17.60 | 15.21 | 11.12 | 14.03 | 7.10 | 14.04 |
Dividends Per Share | 1.000 | 1.000 | 1.000 | 0.450 | 1.400 | 2.000 |
Dividend Growth | 0% | 0% | 122.22% | -67.86% | -30.00% | 100.00% |
Gross Margin | 28.17% | 28.00% | 29.54% | 30.22% | 30.32% | 29.51% |
Operating Margin | 0.93% | 0.78% | 2.19% | 0.51% | 2.56% | 3.24% |
Profit Margin | -0.55% | -0.60% | 0.78% | -0.88% | 1.31% | 1.80% |
FCF Margin | 5.42% | 4.68% | 4.43% | 5.51% | 2.72% | 5.21% |
EBITDA | 96.3 | 80.2 | 176.8 | 40.1 | 203.6 | 260.4 |
EBIT | 96.3 | 80.2 | 176.8 | 40.1 | 203.6 | 260.4 |
EBIT Margin | 0.93% | 0.78% | 2.19% | 0.51% | 2.56% | 3.24% |
Effective Tax Rate | -114.23% | -65.33% | 33.47% | -79.48% | 34.37% | 33.90% |