Fnac Darty SA (EPA:FNAC)
France · Delayed Price · Currency is EUR 34.55
-0.05 (-0.14%)
Aug 20, 2026, 5:16 PM CET
Fnac Darty Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,364 | 10,330 | 8,081 | 7,875 | 7,949 | 8,043 | |
Revenue Growth | 13.71% | 27.83% | 2.62% | -0.94% | -1.16% | 7.37% |
Cost of Revenue | 7,444 | 7,437 | 5,694 | 5,495 | 5,540 | 5,669 |
Gross Profit | 2,920 | 2,892 | 2,387 | 2,380 | 2,410 | 2,374 |
Selling, General & Admin | 1,413 | 1,414 | 1,234 | 1,223 | 1,204 | 1,173 |
Other Operating Expenses | 1,302 | 1,279 | 952.1 | 986.5 | 975.7 | 929.2 |
Operating Expenses | 2,715 | 2,693 | 2,186 | 2,209 | 2,180 | 2,103 |
Operating Income | 204.6 | 199.4 | 201.4 | 170.6 | 230.4 | 270.9 |
Interest Expense | -114.5 | -113.1 | -79.4 | -57.9 | -47.3 | -46.5 |
Earnings From Equity Investments | 2.2 | 3.7 | 1.3 | 0.1 | 0.2 | -0.2 |
Other Non Operating Income (Expenses) | -10 | -4.6 | -2.7 | -10.1 | -4.6 | -4.3 |
EBT Excluding Unusual Items | 82.3 | 85.4 | 120.6 | 102.7 | 178.7 | 219.9 |
Merger & Restructuring Charges | -30.4 | -27.2 | -27.5 | -16.4 | -19.8 | -7.3 |
Gain (Loss) on Sale of Investments | - | - | - | -10.6 | 6.6 | 9 |
Asset Writedown | -88.9 | -88.9 | -31.7 | -19.9 | -4 | - |
Other Unusual Items | -9.5 | -6.8 | 33.3 | -94.3 | -3.2 | -3 |
Pretax Income | -46.5 | -37.5 | 94.7 | -38.5 | 158.3 | 218.6 |
Income Tax Expense | 30.5 | 24.5 | 31.7 | 30.6 | 54.4 | 74.1 |
Earnings From Continuing Operations | -77 | -62 | 63 | -69.1 | 103.9 | 144.5 |
Earnings From Discontinued Operations | -78.9 | -78.4 | -19.5 | 124.7 | -132 | 15.3 |
Net Income to Company | -155.9 | -140.4 | 43.5 | 55.6 | -28.1 | 159.8 |
Minority Interest in Earnings | -6.1 | -5.2 | -7.6 | -5.9 | -3.9 | 0.5 |
Net Income | -162 | -145.6 | 35.9 | 49.7 | -32 | 160.3 |
Net Income to Common | -162 | -145.6 | 35.9 | 49.7 | -32 | 160.3 |
Net Income Growth | - | - | -27.77% | - | - | 13258.33% |
Shares Outstanding (Basic) | 30 | 30 | 28 | 28 | 27 | 27 |
Shares Outstanding (Diluted) | 30 | 30 | 28 | 28 | 31 | 30 |
Shares Change | 1.98% | 5.76% | 1.87% | -9.69% | 2.29% | 9.97% |
EPS (Basic) | -5.46 | -4.91 | 1.28 | 1.80 | -1.19 | 6.02 |
EPS (Diluted) | -5.46 | -4.91 | 1.03 | 1.80 | -1.05 | 5.37 |
EPS Growth | - | - | -43.17% | - | - | 10846.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 524.1 | 346.1 | 358.9 | 528.7 | 77 | 410.1 |
Free Cash Flow Per Share | 17.66 | 11.66 | 12.79 | 19.19 | 2.52 | 13.75 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.450 | 1.400 | 2.000 |
Dividend Growth | 0% | 0% | 122.22% | -67.86% | -30.00% | 100.00% |
Gross Margin | 28.17% | 28.00% | 29.54% | 30.22% | 30.31% | 29.51% |
Operating Margin | 1.97% | 1.93% | 2.49% | 2.17% | 2.90% | 3.37% |
Profit Margin | -1.56% | -1.41% | 0.44% | 0.63% | -0.40% | 1.99% |
Free Cash Flow Margin | 5.06% | 3.35% | 4.44% | 6.71% | 0.97% | 5.10% |
EBITDA | 311.65 | 301.2 | 292.7 | 264.1 | 311.3 | 352.3 |
EBITDA Margin | 3.01% | 2.92% | 3.62% | 3.35% | 3.92% | 4.38% |
D&A For EBITDA | 107.05 | 101.8 | 91.3 | 93.5 | 80.9 | 81.4 |
EBIT | 204.6 | 199.4 | 201.4 | 170.6 | 230.4 | 270.9 |
EBIT Margin | 1.97% | 1.93% | 2.49% | 2.17% | 2.90% | 3.37% |
Effective Tax Rate | - | - | 33.47% | - | 34.37% | 33.90% |