Frey SA (EPA:FREY)
France flag France · Delayed Price · Currency is EUR
35.20
0.00 (0.00%)
Aug 3, 2026, 11:30 AM CET

Frey SA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
278.71234.53193.77154.85127.78163
Revenue Growth
18.84%21.04%25.13%21.19%-21.61%42.36%
Gross Profit
174.62149.81126.84105.5482.3128.74
Operating Income
120.82110.42105.3880.8554.847.27
Net Income
122.277.414018.86129.3865.43
Earnings Per Share
3.852.431.260.674.572.62
EPS Growth
58.44%92.86%88.06%-85.34%74.43%2520.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Land Activities
158.5158.5135.7113.4691.5472.89
Real Estate Development
9.89.86.41.484.884.28
Activities Managed by Third Parties
13.113.15.90.78--
Others
4.84.82.81.652.12.46
Total
186.2186.2150.8117.3798.5279.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
427.78244.75321.2972.9972.0684.47
Total Debt
2,0261,7991,2421,078877.76674.01
Net Cash (Debt)
-1,598-1,554-920.26-1,005-805.7-589.54
Net Cash Growth
------
Net Cash Per Share
-50.41-48.77-28.92-35.66-28.49-23.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
123.46106.52110.7261.0458.7751.53
Capital Expenditures
157.65-308.5-117.09-150.83-140.62-120.43
Free Cash Flow
281.11-201.98-6.37-89.79-81.86-68.91
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.65%63.88%65.46%68.15%64.41%78.98%
Operating Margin
43.35%47.08%54.38%52.21%42.89%29.00%
Pretax Margin
60.60%44.82%31.41%19.71%113.87%46.58%
Profit Margin
43.25%31.89%23.31%16.01%105.95%44.29%
FCF Margin
100.86%-86.12%-3.29%-57.98%-64.06%-42.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0001.9001.8001.7001.600
Dividend Per Share Growth
5.26%5.26%5.56%5.88%6.25%6.67%
Dividend Yield
5.68%6.67%6.19%6.51%4.80%3.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.1412.0223.0238.817.3112.23
PS Ratio
4.023.964.765.337.404.91