FSDV Société anonyme Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	71.39	0	65.96	0	0
Revenue Growth	-	-	-	-	-
Cost of Revenue	10.63	0.31	15.02	0.15	0.18
Gross Profit	60.76	-0.31	50.94	-0.15	-0.18
Selling, General & Admin	-10.88	0.22	-9.81	0.31	0.36
Depreciation & Amortization Expenses	6.27	0	5.06	0	0
Other Operating Expenses	-7.34	-0.01	58.07	0.27	-0.1
Total Operating Expenses	-11.96	0.21	53.33	0.58	0.26
Operating Income	72.72	-0.52	-2.39	-0.73	-0.45
Interest Income	0.91	-	1.23	-	0
Interest Expense	-22.44	-	-22.41	-	-
Other Non-Operating Income (Expense)	0.58	0	0.68	0	0
Total Non-Operating Income (Expense)	-20.96	0	-20.5	0	0
Pretax Income	51.76	-0.4	-22.89	-0.58	-0.64
Net Income	51.76	-0.4	-22.89	-0.58	-0.64
Minority Interest in Earnings	2.23	-	-	-	-
Net Income to Common	21.69	-0.4	-48.55	-0.58	-0.64
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	7	0	0	0	0
Shares Outstanding (Diluted)	7	0	0	0	0
Shares Change	6396.98%	-43.18%	75.86%	0.11%	-0.06%
EPS (Basic)	2.94	-3.52	-242.75	-5.10	-5.66
EPS (Diluted)	2.94	-3.52	-242.75	-5.10	-5.66
EPS Growth	-	-	-	-	-
Free Cash Flow	34.65	-0.45	41.15	-0.53	-0.57
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	4.69	-4.00	205.75	-4.69	-5.04
Dividends Per Share	0.280	-	-	-	-
Dividend Growth	-	-	-	-	-
Gross Margin	85.11%	-	77.23%	-	-
Operating Margin	101.86%	-	-3.62%	-	-
Profit Margin	72.50%	-	-34.71%	-	-
FCF Margin	48.53%	-	62.39%	-	-
EBITDA	77.38	-0.52	2.08	-0.73	-0.45
EBITDA Margin	108.38%	-	3.16%	-	-
EBIT	72.72	-0.52	-2.39	-0.73	-0.45
EBIT Margin	101.86%	-	-3.62%	-	-