Guillemot Corporation S.A. (EPA:GUI)
France · Delayed Price · Currency is EUR 4.000
0.00 (0.00%)
Oct 2, 2026, 5:35 PM CET
Guillemot Corporation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 125.1 | 127.22 | 125.12 | 119.13 | 188.05 | 176.76 | |
Revenue Growth | 3.54% | 1.67% | 5.03% | -36.65% | 6.39% | 46.54% |
Cost of Revenue | 57.66 | 63.35 | 58.53 | 61.12 | 86.51 | 82.52 |
Gross Profit | 67.43 | 63.86 | 66.59 | 58.02 | 101.54 | 94.23 |
Selling, General & Admin | 46.43 | 44.8 | 45.03 | 40.53 | 46.35 | 44.2 |
Amortization of Goodwill & Intangibles | - | - | - | - | 5.44 | - |
Other Operating Expenses | 9.85 | 10.72 | 9.31 | 8.46 | 15.5 | 12.37 |
Operating Expenses | 64.25 | 63.07 | 62.86 | 55.49 | 67.29 | 61.02 |
Operating Income | 3.18 | 0.79 | 3.74 | 2.53 | 34.24 | 33.21 |
Interest Expense | -0.15 | -0.16 | -0.15 | -0.09 | -0.1 | -0.12 |
Interest & Investment Income | 0.36 | 0.51 | 0.79 | 0.63 | 0.14 | 0.01 |
Currency Exchange Gain (Loss) | 0.95 | -0.72 | 1.22 | -0.51 | 0.71 | -0.41 |
Other Non Operating Income (Expenses) | - | - | - | - | -0 | -0 |
EBT Excluding Unusual Items | 4.34 | 0.42 | 5.59 | 2.55 | 34.98 | 32.69 |
Gain (Loss) on Sale of Investments | -1.78 | -2.98 | -4.42 | -1.47 | -7.4 | -15.88 |
Gain (Loss) on Sale of Assets | -0.33 | -0.33 | 0.01 | -0.01 | - | 0.01 |
Asset Writedown | - | - | - | - | - | -0.22 |
Pretax Income | 2.23 | -2.89 | 1.18 | 1.08 | 27.59 | 16.59 |
Income Tax Expense | 2.34 | -0.46 | -0 | 0.11 | 7.24 | 2.89 |
Net Income | -0.11 | -2.43 | 1.18 | 0.96 | 20.35 | 13.71 |
Net Income to Common | -0.11 | -2.43 | 1.18 | 0.96 | 20.35 | 13.71 |
Net Income Growth | - | - | 22.10% | -95.26% | 48.48% | -53.97% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | -0.25% | -1.08% | -2.70% | -0.18% | -1.42% | 1.31% |
EPS (Basic) | -0.01 | -0.17 | 0.08 | 0.06 | 1.35 | 0.90 |
EPS (Diluted) | -0.01 | -0.17 | 0.08 | 0.06 | 1.34 | 0.89 |
EPS Growth | - | - | 33.33% | -95.52% | 50.56% | -54.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.65 | 0.44 | 15.35 | 3.64 | 29.84 | -6.11 |
Free Cash Flow Per Share | 0.32 | 0.03 | 1.04 | 0.24 | 1.96 | -0.40 |
Dividend Per Share | 0.130 | 0.130 | - | - | 0.250 | 0.250 |
Dividend Growth | - | - | - | - | 0% | 0% |
Gross Margin | 53.91% | 50.20% | 53.22% | 48.70% | 54.00% | 53.31% |
Operating Margin | 2.54% | 0.62% | 2.99% | 2.13% | 18.21% | 18.79% |
Profit Margin | -0.09% | -1.91% | 0.94% | 0.81% | 10.82% | 7.75% |
Free Cash Flow Margin | 3.72% | 0.35% | 12.26% | 3.06% | 15.87% | -3.46% |
EBITDA | 3.97 | 2.88 | 11.99 | 7.08 | 39.57 | 37.64 |
EBITDA Margin | 3.17% | 2.27% | 9.58% | 5.94% | 21.04% | 21.30% |
D&A For EBITDA | 0.79 | 2.09 | 8.25 | 4.55 | 5.33 | 4.43 |
EBIT | 3.18 | 0.79 | 3.74 | 2.53 | 34.24 | 33.21 |
EBIT Margin | 2.54% | 0.62% | 2.99% | 2.13% | 18.21% | 18.79% |
Effective Tax Rate | 104.99% | - | - | 10.49% | 26.23% | 17.40% |