IDI (EPA:IDIP)
France · Delayed Price · Currency is EUR 73.00
+0.40 (0.55%)
Oct 20, 2025, 5:29 PM CET
IDI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | 50.12 | 35.05 | 89.49 | 94.17 | 146.19 | 43.21 | Upgrade |
| 50.12 | 35.05 | 89.49 | 94.17 | 146.19 | 43.21 | Upgrade | |
Revenue Growth (YoY) | 284.82% | -60.83% | -4.97% | -35.59% | 238.35% | -13.23% | Upgrade |
Cost of Revenue | 9.2 | 7.14 | 5.73 | 4.25 | 3.52 | 2.95 | Upgrade |
Gross Profit | 40.92 | 27.91 | 83.75 | 89.91 | 142.67 | 40.26 | Upgrade |
Selling, General & Admin | 10.99 | 10.52 | 9.97 | 3.92 | 3.44 | 1.98 | Upgrade |
Other Operating Expenses | -1.97 | -0.81 | 1.51 | 7.8 | 9.88 | 5.27 | Upgrade |
Operating Expenses | 10.37 | 11.06 | 12.46 | 11.95 | 13.76 | 7.69 | Upgrade |
Operating Income | 30.55 | 16.84 | 71.3 | 77.96 | 128.91 | 32.57 | Upgrade |
Interest Expense | -1.79 | - | -0.84 | -1.77 | -1.1 | -1.5 | Upgrade |
Interest & Investment Income | - | 1.91 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.14 | 0.09 | -0.15 | 0.2 | 0.62 | -0.38 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | 0.1 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 28.9 | 18.84 | 70.41 | 76.39 | 128.43 | 30.69 | Upgrade |
Pretax Income | 28.9 | 18.84 | 70.41 | 76.39 | 128.43 | 30.69 | Upgrade |
Income Tax Expense | -0.17 | -0.86 | -0.5 | -3.99 | 2.19 | -1.67 | Upgrade |
Earnings From Continuing Operations | 29.08 | 19.7 | 70.9 | 80.38 | 126.24 | 32.36 | Upgrade |
Minority Interest in Earnings | 0.04 | -0.12 | -0.09 | - | - | - | Upgrade |
Net Income | 29.12 | 19.58 | 70.81 | 80.38 | 126.24 | 32.36 | Upgrade |
Net Income to Common | 29.12 | 19.58 | 70.81 | 80.38 | 126.24 | 32.36 | Upgrade |
Net Income Growth | - | -72.34% | -11.91% | -36.32% | 290.12% | -1.14% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 4.32% | 1.82% | 0.08% | -0.03% | -3.26% | -0.44% | Upgrade |
EPS (Basic) | 3.98 | 2.75 | 10.11 | 11.48 | 18.03 | 4.47 | Upgrade |
EPS (Diluted) | 3.98 | 2.75 | 10.11 | 11.48 | 18.03 | 4.47 | Upgrade |
EPS Growth | - | -72.84% | -11.96% | -36.32% | 303.32% | -0.67% | Upgrade |
Free Cash Flow | 10.45 | -24.67 | -17.08 | -22.86 | -11.78 | -13.98 | Upgrade |
Free Cash Flow Per Share | 1.43 | -3.46 | -2.44 | -3.27 | -1.68 | -1.93 | Upgrade |
Dividend Per Share | 0.300 | 2.800 | 2.750 | 2.500 | 3.400 | 2.000 | Upgrade |
Dividend Growth | -94.29% | 1.82% | 10.00% | -26.47% | 70.00% | 33.33% | Upgrade |
Gross Margin | 81.64% | 79.63% | 93.59% | 95.48% | 97.59% | 93.17% | Upgrade |
Operating Margin | 60.96% | 48.06% | 79.67% | 82.79% | 88.18% | 75.38% | Upgrade |
Profit Margin | 58.09% | 55.88% | 79.13% | 85.37% | 86.35% | 74.89% | Upgrade |
Free Cash Flow Margin | 20.84% | -70.38% | -19.09% | -24.28% | -8.05% | -32.37% | Upgrade |
EBITDA | 32.34 | 18.29 | 72.27 | 78.21 | 129.36 | 32.67 | Upgrade |
EBITDA Margin | 64.53% | 52.19% | 80.76% | 83.06% | 88.49% | 75.60% | Upgrade |
D&A For EBITDA | 1.79 | 1.45 | 0.97 | 0.25 | 0.46 | 0.1 | Upgrade |
EBIT | 30.55 | 16.84 | 71.3 | 77.96 | 128.91 | 32.57 | Upgrade |
EBIT Margin | 60.96% | 48.06% | 79.67% | 82.79% | 88.18% | 75.38% | Upgrade |
Effective Tax Rate | - | - | - | - | 1.70% | - | Upgrade |
Revenue as Reported | 50.12 | 35.05 | 89.49 | 94.17 | 146.19 | 43.21 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.