IDI (EPA:IDIP)
France · Delayed Price · Currency is EUR 66.40
-0.20 (-0.30%)
Oct 19, 2026, 3:40 PM CET
IDI Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 474 | 491 | 486 | 472 | 344 | 369 | |
Market Cap Growth | -8.53% | 0.92% | 3.08% | 36.96% | -6.68% | 21.70% |
Enterprise Value | 415 | 411 | 373 | 517 | 374 | 424 |
Last Close Price | 66.60 | 66.08 | 64.00 | 56.92 | 39.76 | 40.93 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.62 | 8.32 | 24.84 | 6.66 | 4.29 | 2.92 |
Forward PE | 6.69 | 6.02 | 6.20 | 6.76 | 13.59 | 16.98 |
PS Ratio | 3.98 | 6.06 | 13.88 | 5.27 | 3.66 | 2.53 |
PB Ratio | 0.61 | 0.66 | 0.70 | 0.64 | 0.51 | 0.60 |
P/TBV Ratio | 0.62 | 0.67 | 0.70 | 0.65 | 0.51 | 0.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.49 | 5.07 | 10.64 | 5.78 | 3.97 | 2.90 |
EV/EBITDA Ratio | 4.11 | 6.75 | 20.39 | 7.15 | 4.78 | 3.28 |
EV/EBIT Ratio | 4.15 | 6.89 | 22.14 | 7.25 | 4.80 | 3.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.04 | 0.08 | 0.13 | 0.14 | 0.14 |
Debt / EBITDA Ratio | 0.14 | 0.50 | 3.18 | 1.28 | 1.25 | 0.67 |
Net Debt / Equity Ratio | -0.08 | -0.09 | -0.12 | -0.31 | 0.07 | 0.12 |
Net Debt / EBITDA Ratio | -0.60 | -1.08 | -4.65 | -3.13 | 0.57 | 0.57 |
Net Debt / FCF Ratio | 1.32 | 1.57 | 3.45 | 13.22 | -1.96 | -6.32 |
Asset Turnover | 0.15 | 0.10 | 0.04 | 0.11 | 0.12 | 0.21 |
Quick Ratio | 5.88 | 6.27 | 8.07 | 5.88 | 1.02 | 0.25 |
Current Ratio | 5.88 | 6.27 | 8.07 | 5.88 | 1.02 | 0.25 |
Return on Equity (ROE) | 13.72% | 8.18% | 2.75% | 10.08% | 12.51% | 22.33% |
Return on Assets (ROA) | 7.84% | 4.66% | 1.27% | 5.36% | 6.34% | 11.36% |
Return on Invested Capital (ROIC) | 14.01% | 9.15% | 3.01% | 11.64% | 11.10% | 19.31% |
Return on Capital Employed (ROCE) | 12.50% | 7.60% | 2.20% | 8.80% | 10.50% | 19.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 21.27% | 12.02% | 4.03% | 15.01% | 23.33% | 34.20% |
FCF Yield | -9.62% | -8.55% | -5.07% | -3.62% | -6.64% | -3.19% |
Dividend Yield | 4.37% | 4.21% | 4.11% | 4.16% | 5.08% | 6.45% |
Payout Ratio | 22.62% | 23.80% | 284.68% | 27.63% | 24.83% | 18.56% |
Buyback Yield / Dilution | 2.59% | 0.00% | -1.82% | -0.08% | 0.03% | 3.26% |
Total Shareholder Return | 6.95% | 4.22% | 2.28% | 4.08% | 5.11% | 9.71% |