Ipsen S.A. (EPA:IPN)
France · Delayed Price · Currency is EUR 170.30
+13.10 (8.33%)
Jul 31, 2026, 2:42 PM CET
Ipsen Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,182 | 3,929 | 3,575 | 3,306 | 3,157 | 2,749 | |
Revenue Growth | 6.44% | 9.92% | 8.11% | 4.75% | 14.84% | 2.33% |
Cost of Revenue | 861 | 750.9 | 704.4 | 571.2 | 527.7 | 438.6 |
Gross Profit | 3,321 | 3,178 | 2,870 | 2,735 | 2,629 | 2,310 |
Selling, General & Admin | 556.8 | 1,163 | 1,088 | 1,135 | 1,039 | 916.3 |
Research & Development | 791.6 | 754 | 686.6 | 619.3 | 445.3 | 424.4 |
Other Operating Expenses | 48.4 | 635.1 | 599.1 | 165 | 414.2 | 144.6 |
Total Operating Expenses | 1,397 | 2,553 | 2,374 | 1,919 | 1,899 | 1,485 |
Operating Income | 739.1 | 625.9 | 496.7 | 816 | 729.9 | 824.7 |
Other Non-Operating Income (Expense) | -31 | -39.1 | -56.4 | -35.1 | -5.5 | -13.8 |
Total Non-Operating Income (Expense) | -31 | -39.1 | -56.4 | -35.1 | -5.5 | -13.8 |
Pretax Income | 708.1 | 586.8 | 440.3 | 780.9 | 724.4 | 810.9 |
Provision for Income Taxes | 189.2 | 133.6 | 74.9 | 136.2 | 112.3 | 158.3 |
Net Income | 109 | 444.5 | 357.3 | 619.9 | 592.1 | 631.2 |
Minority Interest in Earnings | -0.9 | 1.6 | 0.9 | 8.2 | 0.4 | -0.3 |
Earnings From Discontinued Operations | - | - | -10 | 27.3 | 55.4 | 15.5 |
Net Income to Common | 512.6 | 443.5 | 345.9 | 644.4 | 648.6 | 646.6 |
Net Income Growth | 15.58% | 28.22% | -46.32% | -0.65% | 0.31% | 17.99% |
Shares Outstanding (Basic) | 82 | 83 | 83 | 83 | 82 | 83 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Change | -0.52% | -0.02% | 0.02% | 0.33% | -0.31% | -0.11% |
EPS (Basic) | 6.22 | 5.37 | 4.18 | 7.79 | 7.87 | 7.82 |
EPS (Diluted) | 6.18 | 5.32 | 4.15 | 7.73 | 7.81 | 7.76 |
EPS Growth | 16.16% | 28.19% | -46.31% | -1.02% | 0.64% | 18.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,226 | 1,033 | 742.5 | 749.7 | 874.8 | 805.6 |
Free Cash Flow Growth | 18.71% | 39.14% | -0.96% | -14.30% | 8.59% | 16.77% |
Free Cash Flow Per Share | 14.79 | 12.39 | 8.90 | 8.99 | 10.53 | 9.66 |
Dividends Per Share | - | 1.600 | 1.400 | 1.200 | 1.200 | 1.200 |
Dividend Growth | - | 14.29% | 16.67% | 0% | 0% | 20.00% |
Gross Margin | 79.41% | 80.89% | 80.29% | 82.72% | 83.28% | 84.04% |
Operating Margin | 17.67% | 15.93% | 13.90% | 24.68% | 23.12% | 30.00% |
Profit Margin | 2.61% | 11.31% | 10.00% | 18.75% | 18.76% | 22.96% |
FCF Margin | 29.32% | 26.29% | 20.77% | 22.67% | 27.71% | 29.31% |
EBITDA | 1,459 | 1,251 | 1,203 | 903.9 | 1,066 | 1,071 |
EBITDA Margin | 34.89% | 31.84% | 33.64% | 27.34% | 33.78% | 38.97% |
EBIT | 739.1 | 625.9 | 496.7 | 816 | 729.9 | 824.7 |
EBIT Margin | 17.67% | 15.93% | 13.90% | 24.68% | 23.12% | 30.00% |
Effective Tax Rate | 26.72% | 22.77% | 17.01% | 17.44% | 15.50% | 19.52% |