Ipsen S.A. (EPA:IPN)
France · Delayed Price · Currency is EUR 163.40
-1.70 (-1.03%)
Aug 20, 2026, 5:35 PM CET
Ipsen Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,046 | 3,676 | 3,401 | 3,128 | 3,025 | 2,643 |
Other Revenue | 245 | 253.3 | 173.9 | 178.9 | 131.4 | 105.3 |
| 4,291 | 3,929 | 3,575 | 3,306 | 3,156 | 2,749 | |
Revenue Growth | 14.14% | 9.92% | 8.11% | 4.75% | 14.84% | 2.32% |
Cost of Revenue | 815.1 | 750.9 | 704.4 | 571.2 | 527.7 | 438.6 |
Gross Profit | 3,476 | 3,178 | 2,870 | 2,735 | 2,629 | 2,310 |
Selling, General & Admin | 1,211 | 1,164 | 1,089 | 1,135 | 1,039 | 916.2 |
Research & Development | 791.6 | 754 | 686.6 | 619.3 | 445.3 | 424.4 |
Other Operating Expenses | 298.3 | 233.2 | 255.3 | 208.6 | 201 | 83.2 |
Operating Expenses | 2,301 | 2,151 | 2,030 | 1,963 | 1,685 | 1,424 |
Operating Income | 1,175 | 1,027 | 839.7 | 772 | 943.7 | 886.2 |
Interest Expense | -41.3 | -36.1 | -23.1 | -26.2 | -23.8 | -23.7 |
Interest & Investment Income | 34.1 | 28 | 14.5 | 6.8 | 5.3 | 1.9 |
Earnings From Equity Investments | -0.1 | -0.6 | 0.5 | -5.4 | -1.5 | 0.4 |
Currency Exchange Gain (Loss) | -10 | 10 | -9.6 | -4.8 | 9.2 | -0.9 |
Other Non Operating Income (Expenses) | -27.7 | -38.8 | -39.7 | -21.9 | -17.9 | -16.1 |
EBT Excluding Unusual Items | 1,130 | 989.4 | 782.3 | 720.5 | 915 | 847.8 |
Merger & Restructuring Charges | -32.2 | -29.4 | -125.2 | -209.8 | -98.9 | -52.3 |
Gain (Loss) on Sale of Investments | 7.8 | -9.4 | -6.3 | -8 | 2.6 | 3.1 |
Gain (Loss) on Sale of Assets | - | - | 82 | - | - | - |
Asset Writedown | -379.6 | -347.4 | -280.9 | 253.4 | -114.3 | -9.1 |
Other Unusual Items | -25.1 | -25.1 | -19.7 | - | - | - |
Pretax Income | 700.8 | 578.1 | 432.2 | 756.1 | 704.4 | 789.5 |
Income Tax Expense | 189.2 | 133.6 | 74.9 | 136.2 | 112.3 | 158.3 |
Earnings From Continuing Operations | 511.6 | 444.5 | 357.3 | 619.9 | 592.1 | 631.2 |
Earnings From Discontinued Operations | - | - | -10 | 27.3 | 55.4 | 15.5 |
Net Income to Company | 511.6 | 444.5 | 347.3 | 647.2 | 647.5 | 646.7 |
Minority Interest in Earnings | 1 | -1 | -1.4 | -2.8 | 1.1 | -0.1 |
Net Income | 512.6 | 443.5 | 345.9 | 644.4 | 648.6 | 646.6 |
Net Income to Common | 512.6 | 443.5 | 345.9 | 644.4 | 648.6 | 646.6 |
Net Income Growth | 14.45% | 28.22% | -46.32% | -0.65% | 0.31% | 17.99% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 82 | 83 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Change | -0.38% | -0.02% | 0.02% | 0.33% | -0.31% | -0.11% |
EPS (Basic) | 6.21 | 5.37 | 4.18 | 7.79 | 7.87 | 7.82 |
EPS (Diluted) | 6.17 | 5.32 | 4.15 | 7.73 | 7.81 | 7.76 |
EPS Growth | 14.85% | 28.19% | -46.29% | -1.01% | 0.65% | 18.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,227 | 1,033 | 742.7 | 749.9 | 874.8 | 805.6 |
Free Cash Flow Per Share | 14.76 | 12.39 | 8.91 | 8.99 | 10.53 | 9.66 |
Dividend Per Share | 1.600 | 1.600 | 1.400 | 1.200 | 1.200 | 1.200 |
Dividend Growth | 14.29% | 14.29% | 16.67% | 0% | 0% | 20.00% |
Gross Margin | 81.01% | 80.89% | 80.29% | 82.72% | 83.28% | 84.04% |
Operating Margin | 27.38% | 26.14% | 23.49% | 23.35% | 29.90% | 32.24% |
Profit Margin | 11.95% | 11.29% | 9.68% | 19.49% | 20.55% | 23.52% |
Free Cash Flow Margin | 28.59% | 26.30% | 20.78% | 22.68% | 27.71% | 29.31% |
EBITDA | 1,454 | 1,340 | 1,192 | 1,054 | 1,131 | 1,059 |
EBITDA Margin | 33.88% | 34.11% | 33.33% | 31.88% | 35.83% | 38.54% |
D&A For EBITDA | 278.8 | 313.2 | 351.8 | 282 | 187.2 | 173 |
EBIT | 1,175 | 1,027 | 839.7 | 772 | 943.7 | 886.2 |
EBIT Margin | 27.38% | 26.14% | 23.49% | 23.35% | 29.90% | 32.24% |
Effective Tax Rate | 27.00% | 23.11% | 17.33% | 18.01% | 15.94% | 20.05% |
Revenue as Reported | 4,291 | 3,929 | 3,575 | 3,306 | 3,156 | 2,749 |