Interparfums Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	899.38	880.49	798.48	706.62	560.83
Revenue Growth (YoY)	2.15%	10.27%	13.00%	26.00%	52.66%
Cost of Revenue	317.25	302.71	273.46	234.34	195.19
Gross Profit	582.13	577.79	525.02	472.28	365.64
Selling, General & Admin	-406.9	-399.51	-364.57	-333.97	-264.76
Other Operating Expenses	-	7.17	5.11	6.49	1.99
Total Operating Expenses	-406.9	-392.34	-359.46	-327.48	-262.78
Operating Income	175.23	178.05	165.56	131.82	98.89
Interest Income	4.64	6.97	7.44	2	0.56
Interest Expense	-5.8	-6.76	-7.39	-2.77	-3.96
Other Non-Operating Income (Expense)	-8.06	-4.01	-2.29	2.23	4.12
Total Non-Operating Income (Expense)	-9.22	-3.8	-2.25	1.47	0.72
Pretax Income	166.01	174.25	163.32	133.29	101.31
Provision for Income Taxes	39.82	44.39	43.94	33.06	29.68
Net Income	126.57	129.87	118.74	99.52	71.1
Minority Interest in Earnings	1.29	0.84	1.22	-0.7	-0.54
Net Income to Common	126.57	129.87	118.74	99.52	71.1
Net Income Growth	-2.54%	9.37%	19.31%	39.99%	131.55%
Shares Outstanding (Basic)	80	76	76	76	77
Shares Outstanding (Diluted)	80	76	76	76	77
Shares Change (YoY)	4.56%	0.00%	-0.01%	-0.13%	7.77%
EPS (Basic)	1.58	1.70	1.55	1.31	0.93
EPS (Diluted)	1.58	1.70	1.55	1.31	0.93
EPS Growth	-7.06%	9.36%	19.05%	40.16%	116.51%
Shares Outstanding	83.68	75.94	69.05	69.1	68.97
Free Cash Flow	131.15	103.35	72.07	57.52	-48.98
Free Cash Flow Growth	26.90%	43.41%	25.30%	-	-
Free Cash Flow Per Share	1.64	1.35	0.94	0.75	-0.64
Dividends Per Share	1.050	0.950	0.951	0.789	0.642
Dividend Growth	10.48%	-0.01%	20.48%	22.88%	87.99%
Gross Margin	64.73%	65.62%	65.75%	66.84%	65.20%
Operating Margin	19.48%	20.22%	20.73%	18.66%	17.63%
Profit Margin	14.12%	14.80%	14.99%	14.18%	12.78%
FCF Margin	14.58%	11.74%	9.03%	8.14%	-8.73%
EBITDA	205.87	200.51	187.97	159.01	112.37
EBITDA Margin	22.89%	22.77%	23.54%	22.50%	20.04%
EBIT	175.23	178.05	165.56	131.82	98.89
EBIT Margin	19.48%	20.22%	20.73%	18.66%	17.63%
Effective Tax Rate	23.98%	25.47%	26.90%	24.80%	29.29%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.