Jacques Bogart S.A. (EPA: JBOG)
France
· Delayed Price · Currency is EUR 5.92
-0.16 (-2.63%)
Nov 19, 2024, 4:07 PM CET
Jacques Bogart Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 288.84 | 292.4 | 291.23 | 245.9 | 223.51 | 303.29 | Upgrade
|
| Other Revenue | 1.07 | 1.04 | 0.89 | 0.73 | 0.75 | 1.21 | Upgrade
|
| Revenue | 289.9 | 293.45 | 292.12 | 246.63 | 224.26 | 304.5 | Upgrade
|
| Revenue Growth (YoY) | -1.85% | 0.45% | 18.45% | 9.98% | -26.35% | 84.03% | Upgrade
|
| Cost of Revenue | 137.04 | 139.42 | 141.12 | 123.43 | 114.99 | 158.23 | Upgrade
|
| Gross Profit | 152.86 | 154.02 | 151 | 123.2 | 109.27 | 146.27 | Upgrade
|
| Selling, General & Admin | 64.96 | 67 | 70.31 | 56.08 | 51.1 | 66.85 | Upgrade
|
| Other Operating Expenses | 54.04 | 55.19 | 53.85 | 45.03 | 34.13 | 49.33 | Upgrade
|
| Operating Expenses | 150.03 | 154.28 | 159.53 | 133.97 | 118.36 | 150.49 | Upgrade
|
| Operating Income | 2.83 | -0.26 | -8.52 | -10.77 | -9.1 | -4.22 | Upgrade
|
| Interest Expense | -8.09 | -7.4 | -5.28 | -4.07 | -4.47 | -5.04 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.28 | 0 | 0.01 | 0.04 | 0 | Upgrade
|
| Earnings From Equity Investments | - | 0.07 | 0.09 | 0.07 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | -0.19 | 0.96 | 0.87 | -0.81 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.64 | 13.25 | 12.7 | 16.44 | 13.44 | 15.69 | Upgrade
|
| EBT Excluding Unusual Items | 9.2 | 5.76 | -0.05 | 2.54 | -0.88 | 5.95 | Upgrade
|
| Merger & Restructuring Charges | -2.24 | -2.44 | -5.24 | - | 1.12 | - | Upgrade
|
| Impairment of Goodwill | -0.07 | -0.07 | -1.26 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -0.03 | - | -0.01 | 0 | 0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | - | - | - | - | - | Upgrade
|
| Legal Settlements | 0.06 | 0.06 | 0.03 | -0.37 | 0.92 | 0.01 | Upgrade
|
| Other Unusual Items | 3.16 | 3.88 | -4.07 | -0.46 | 3.12 | 7.09 | Upgrade
|
| Pretax Income | 10.17 | 7.15 | -10.59 | 1.71 | 4.28 | 13.3 | Upgrade
|
| Income Tax Expense | 1.01 | 1.04 | -0.15 | 0.95 | 1.94 | 2.7 | Upgrade
|
| Earnings From Continuing Operations | 9.16 | 6.11 | -10.43 | 0.75 | 2.34 | 10.61 | Upgrade
|
| Earnings From Discontinued Operations | -3.28 | -2.33 | - | - | - | - | Upgrade
|
| Net Income to Company | 5.87 | 3.78 | -10.43 | 0.75 | 2.34 | 10.61 | Upgrade
|
| Minority Interest in Earnings | -0.03 | - | - | - | - | - | Upgrade
|
| Net Income | 5.84 | 3.78 | -10.43 | 0.75 | 2.34 | 10.61 | Upgrade
|
| Net Income to Common | 5.84 | 3.78 | -10.43 | 0.75 | 2.34 | 10.61 | Upgrade
|
| Net Income Growth | - | - | - | -67.78% | -77.94% | -41.43% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.37% | -0.56% | -0.94% | -1.49% | -3.20% | Upgrade
|
| EPS (Basic) | 0.40 | 0.26 | -0.71 | 0.05 | 0.16 | 0.70 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.26 | -0.71 | 0.05 | 0.16 | 0.70 | Upgrade
|
| EPS Growth | - | - | - | -67.48% | -77.61% | -39.50% | Upgrade
|
| Free Cash Flow | 12.87 | 11.31 | 14.41 | 33.64 | 55.13 | 28 | Upgrade
|
| Free Cash Flow Per Share | 0.88 | 0.77 | 0.98 | 2.27 | 3.69 | 1.85 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.180 | 0.230 | 0.230 | 0.230 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | -21.74% | 0% | 0% | 15.00% | Upgrade
|
| Gross Margin | 52.73% | 52.49% | 51.69% | 49.95% | 48.72% | 48.04% | Upgrade
|
| Operating Margin | 0.98% | -0.09% | -2.92% | -4.37% | -4.06% | -1.39% | Upgrade
|
| Profit Margin | 2.01% | 1.29% | -3.57% | 0.31% | 1.04% | 3.48% | Upgrade
|
| Free Cash Flow Margin | 4.44% | 3.85% | 4.93% | 13.64% | 24.58% | 9.19% | Upgrade
|
| EBITDA | -4.58 | 4.69 | 29.43 | 20.62 | 21.4 | 19.55 | Upgrade
|
| EBITDA Margin | -1.58% | 1.60% | 10.07% | 8.36% | 9.54% | 6.42% | Upgrade
|
| D&A For EBITDA | -7.41 | 4.95 | 37.95 | 31.39 | 30.5 | 23.77 | Upgrade
|
| EBIT | 2.83 | -0.26 | -8.52 | -10.77 | -9.1 | -4.22 | Upgrade
|
| EBIT Margin | 0.98% | -0.09% | -2.92% | -4.37% | -4.06% | -1.39% | Upgrade
|
| Effective Tax Rate | 9.94% | 14.55% | - | 55.85% | 45.37% | 20.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.