Jacques Bogart S.A. (EPA:JBOG)
France
· Delayed Price · Currency is EUR 5.25
+0.27 (5.42%)
May 6, 2025, 10:41 AM CET
Jacques Bogart Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 288.85 | 292.4 | 291.23 | 245.9 | 223.51 | Upgrade
|
| Other Revenue | 0.8 | 1.04 | 0.89 | 0.73 | 0.75 | Upgrade
|
| Revenue | 289.66 | 293.45 | 292.12 | 246.63 | 224.26 | Upgrade
|
| Revenue Growth (YoY) | -1.29% | 0.45% | 18.45% | 9.98% | -26.35% | Upgrade
|
| Cost of Revenue | 136.7 | 139.42 | 141.12 | 123.43 | 114.99 | Upgrade
|
| Gross Profit | 152.96 | 154.02 | 151 | 123.2 | 109.27 | Upgrade
|
| Selling, General & Admin | 68.09 | 67 | 70.31 | 56.08 | 51.1 | Upgrade
|
| Other Operating Expenses | 41.41 | 55.19 | 53.85 | 45.03 | 34.13 | Upgrade
|
| Operating Expenses | 141.56 | 154.28 | 159.53 | 133.97 | 118.36 | Upgrade
|
| Operating Income | 11.39 | -0.26 | -8.52 | -10.77 | -9.1 | Upgrade
|
| Interest Expense | -9.36 | -7.4 | -5.28 | -4.07 | -4.47 | Upgrade
|
| Interest & Investment Income | 1.04 | 0.28 | 0 | 0.01 | 0.04 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 0.07 | 0.09 | 0.07 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.19 | 0.96 | 0.87 | -0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.68 | 13.25 | 12.7 | 16.44 | 13.44 | Upgrade
|
| EBT Excluding Unusual Items | 3.75 | 5.76 | -0.05 | 2.54 | -0.88 | Upgrade
|
| Merger & Restructuring Charges | - | -2.44 | -5.24 | - | 1.12 | Upgrade
|
| Impairment of Goodwill | - | -0.07 | -1.26 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.03 | - | -0.01 | 0 | Upgrade
|
| Legal Settlements | - | 0.06 | 0.03 | -0.37 | 0.92 | Upgrade
|
| Other Unusual Items | -1.64 | 3.88 | -4.07 | -0.46 | 3.12 | Upgrade
|
| Pretax Income | 2.11 | 7.15 | -10.59 | 1.71 | 4.28 | Upgrade
|
| Income Tax Expense | 1.46 | 1.04 | -0.15 | 0.95 | 1.94 | Upgrade
|
| Earnings From Continuing Operations | 0.64 | 6.11 | -10.43 | 0.75 | 2.34 | Upgrade
|
| Earnings From Discontinued Operations | -1.01 | -2.33 | - | - | - | Upgrade
|
| Net Income to Company | -0.37 | 3.78 | -10.43 | 0.75 | 2.34 | Upgrade
|
| Minority Interest in Earnings | -0.07 | - | - | - | - | Upgrade
|
| Net Income | -0.44 | 3.78 | -10.43 | 0.75 | 2.34 | Upgrade
|
| Net Income to Common | -0.44 | 3.78 | -10.43 | 0.75 | 2.34 | Upgrade
|
| Net Income Growth | - | - | - | -67.78% | -77.94% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 6.97% | -0.37% | -0.56% | -0.94% | -1.49% | Upgrade
|
| EPS (Basic) | -0.03 | 0.26 | -0.71 | 0.05 | 0.16 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.26 | -0.71 | 0.05 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -67.48% | -77.61% | Upgrade
|
| Free Cash Flow | 27.61 | 11.31 | 14.41 | 33.64 | 55.13 | Upgrade
|
| Free Cash Flow Per Share | 1.76 | 0.77 | 0.98 | 2.27 | 3.69 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.180 | 0.230 | 0.230 | Upgrade
|
| Dividend Growth | - | 11.11% | -21.74% | - | - | Upgrade
|
| Gross Margin | 52.81% | 52.49% | 51.69% | 49.95% | 48.72% | Upgrade
|
| Operating Margin | 3.93% | -0.09% | -2.92% | -4.37% | -4.06% | Upgrade
|
| Profit Margin | -0.15% | 1.29% | -3.57% | 0.31% | 1.04% | Upgrade
|
| Free Cash Flow Margin | 9.53% | 3.85% | 4.93% | 13.64% | 24.58% | Upgrade
|
| EBITDA | 41.54 | 4.69 | 29.43 | 20.62 | 21.4 | Upgrade
|
| EBITDA Margin | 14.34% | 1.60% | 10.08% | 8.36% | 9.54% | Upgrade
|
| D&A For EBITDA | 30.15 | 4.95 | 37.95 | 31.39 | 30.5 | Upgrade
|
| EBIT | 11.39 | -0.26 | -8.52 | -10.77 | -9.1 | Upgrade
|
| EBIT Margin | 3.93% | -0.09% | -2.92% | -4.37% | -4.06% | Upgrade
|
| Effective Tax Rate | 69.45% | 14.55% | - | 55.85% | 45.37% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.