Jacques Bogart S.A. (EPA:JBOG)
France · Delayed Price · Currency is EUR 2.080
-0.160 (-7.14%)
Jun 23, 2026, 5:07 PM CET
Jacques Bogart Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 264.11 | 288.85 | 292.4 | 291.23 | 245.9 |
Other Revenue | 0.77 | 0.8 | 1.04 | 0.89 | 0.73 |
| 264.88 | 289.66 | 293.45 | 292.12 | 246.63 | |
Revenue Growth (YoY) | -8.55% | -1.29% | 0.45% | 18.45% | 9.98% |
Cost of Revenue | 130.4 | 136.7 | 139.42 | 141.12 | 123.43 |
Gross Profit | 134.48 | 152.96 | 154.02 | 151 | 123.2 |
Selling, General & Admin | 65.6 | 68.09 | 67 | 70.31 | 56.08 |
Other Operating Expenses | 51.25 | 52.25 | 55.19 | 53.85 | 45.03 |
Operating Expenses | 148.15 | 152.4 | 154.28 | 159.53 | 133.97 |
Operating Income | -13.67 | 0.55 | -0.26 | -8.52 | -10.77 |
Interest Expense | -8.72 | -9.36 | -7.4 | -5.28 | -4.07 |
Interest & Investment Income | 0.52 | 0.57 | 0.28 | 0 | 0.01 |
Earnings From Equity Investments | -0.07 | -0.01 | 0.07 | 0.09 | 0.07 |
Currency Exchange Gain (Loss) | -1.97 | 0.68 | -0.19 | 0.96 | 0.87 |
Other Non Operating Income (Expenses) | 9.85 | 11.31 | 13.25 | 12.7 | 16.44 |
EBT Excluding Unusual Items | -14.06 | 3.75 | 5.76 | -0.05 | 2.54 |
Merger & Restructuring Charges | -3.4 | -3.02 | -2.44 | -5.24 | - |
Impairment of Goodwill | -2.85 | - | -0.07 | -1.26 | - |
Gain (Loss) on Sale of Investments | - | - | -0.03 | - | -0.01 |
Legal Settlements | 0.12 | 0.01 | 0.06 | 0.03 | -0.37 |
Other Unusual Items | -2.46 | 1.37 | 3.88 | -4.07 | -0.46 |
Pretax Income | -22.65 | 2.11 | 7.15 | -10.59 | 1.71 |
Income Tax Expense | -0.18 | 1.46 | 1.04 | -0.15 | 0.95 |
Earnings From Continuing Operations | -22.47 | 0.64 | 6.11 | -10.43 | 0.75 |
Earnings From Discontinued Operations | -0.15 | -1.01 | -2.33 | - | - |
Net Income to Company | -22.62 | -0.37 | 3.78 | -10.43 | 0.75 |
Minority Interest in Earnings | -0.03 | -0.07 | - | - | - |
Net Income | -22.65 | -0.44 | 3.78 | -10.43 | 0.75 |
Net Income to Common | -22.65 | -0.44 | 3.78 | -10.43 | 0.75 |
Net Income Growth | - | - | - | - | -67.78% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.23% | -0.12% | -0.37% | -0.56% | -0.94% |
EPS (Basic) | -1.55 | -0.03 | 0.26 | -0.71 | 0.05 |
EPS (Diluted) | -1.55 | -0.03 | 0.26 | -0.71 | 0.05 |
EPS Growth | - | - | - | - | -67.48% |
Free Cash Flow | 14.21 | 27.61 | 11.31 | 14.41 | 33.64 |
Free Cash Flow Per Share | 0.97 | 1.88 | 0.77 | 0.98 | 2.27 |
Dividend Per Share | - | 0.160 | 0.200 | 0.180 | 0.230 |
Dividend Growth | - | -20.00% | 11.11% | -21.74% | - |
Gross Margin | 50.77% | 52.81% | 52.49% | 51.69% | 49.95% |
Operating Margin | -5.16% | 0.19% | -0.09% | -2.92% | -4.37% |
Profit Margin | -8.55% | -0.15% | 1.29% | -3.57% | 0.31% |
Free Cash Flow Margin | 5.37% | 9.53% | 3.85% | 4.93% | 13.64% |
EBITDA | -9.39 | 30.7 | 29.46 | 29.43 | 20.62 |
EBITDA Margin | -3.55% | 10.60% | 10.04% | 10.08% | 8.36% |
D&A For EBITDA | 4.28 | 30.15 | 29.72 | 37.95 | 31.39 |
EBIT | -13.67 | 0.55 | -0.26 | -8.52 | -10.77 |
EBIT Margin | -5.16% | 0.19% | -0.09% | -2.92% | -4.37% |
Effective Tax Rate | - | 69.45% | 14.55% | - | 55.85% |