LACROIX Group SA (EPA:LACR)
France · Delayed Price · Currency is EUR 17.75
-0.05 (-0.28%)
Oct 2, 2026, 5:35 PM CET
LACROIX Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 452.73 | 445.5 | 494.39 | 733.95 | 707.76 | 501.45 | |
Revenue Growth | 1.57% | -9.89% | -32.64% | 3.70% | 41.14% | 10.68% |
Cost of Revenue | 286.02 | 287.74 | 325.02 | 516.44 | 495.66 | 339.73 |
Gross Profit | 166.7 | 157.76 | 169.37 | 217.51 | 212.1 | 161.72 |
Selling, General & Admin | 117.83 | 117.63 | 130.1 | 170.91 | 166.17 | 128.77 |
Other Operating Expenses | 5.92 | 4.47 | 0.93 | 11.83 | 2.46 | 1.97 |
Operating Expenses | 141.63 | 139.34 | 144.56 | 205.67 | 190.63 | 143.6 |
Operating Income | 25.07 | 18.41 | 24.8 | 11.84 | 21.48 | 18.13 |
Interest Expense | -4.47 | -4.55 | -3.74 | -7.85 | -4.6 | -0.85 |
Interest & Investment Income | - | - | 0.5 | - | 0.13 | 0.04 |
Currency Exchange Gain (Loss) | -1.53 | 2.21 | -1.83 | 1.96 | -1.85 | -1.54 |
Other Non Operating Income (Expenses) | -0.66 | -0.62 | -2.27 | -2.48 | -0.91 | -0.79 |
EBT Excluding Unusual Items | 18.42 | 15.46 | 17.46 | 3.46 | 14.24 | 14.99 |
Merger & Restructuring Charges | -0.66 | -1.68 | -1.33 | -0.86 | -1.48 | -0.69 |
Impairment of Goodwill | - | - | - | -1.35 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 8.91 |
Gain (Loss) on Sale of Assets | - | - | -3.71 | 0.69 | - | 0.99 |
Asset Writedown | - | - | - | -2.39 | - | - |
Legal Settlements | -0.11 | -0.11 | -0.11 | 0.42 | 1 | - |
Other Unusual Items | - | - | - | - | - | -1.22 |
Pretax Income | 17.64 | 13.67 | 12.31 | -0.02 | 13.76 | 22.98 |
Income Tax Expense | 8.23 | 4.79 | 4.51 | -1.82 | 2.03 | 0.6 |
Earnings From Continuing Operations | 9.42 | 8.87 | 7.8 | 1.8 | 11.73 | 22.39 |
Earnings From Discontinued Operations | -32.32 | -56.02 | -57.02 | -4.64 | - | - |
Net Income to Company | -22.9 | -47.15 | -49.22 | -2.84 | 11.73 | 22.39 |
Minority Interest in Earnings | 5.54 | 7.48 | 15.46 | 7.11 | 0.15 | -0.78 |
Net Income | -17.36 | -39.67 | -33.76 | 4.27 | 11.88 | 21.61 |
Net Income to Common | -17.36 | -39.67 | -33.76 | 4.27 | 11.88 | 21.61 |
Net Income Growth | - | - | - | -64.06% | -45.04% | 145.37% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 |
Shares Change | 0.43% | 0.30% | -0.53% | 0.37% | 15.41% | 12.21% |
EPS (Basic) | -3.69 | -8.45 | -7.21 | 0.91 | 2.54 | 5.32 |
EPS (Diluted) | -3.69 | -8.45 | -7.21 | 0.91 | 2.53 | 5.32 |
EPS Growth | - | - | - | -64.03% | -52.44% | 118.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.82 | 30.84 | 18.17 | 24.95 | -18.05 | -25.62 |
Free Cash Flow Per Share | 5.48 | 6.57 | 3.88 | 5.30 | -3.85 | -6.30 |
Dividend Per Share | - | - | - | 0.700 | 0.800 | 0.850 |
Dividend Growth | - | - | - | -12.50% | -5.88% | 56.25% |
Gross Margin | 36.82% | 35.41% | 34.26% | 29.64% | 29.97% | 32.25% |
Operating Margin | 5.54% | 4.13% | 5.02% | 1.61% | 3.03% | 3.62% |
Profit Margin | -3.84% | -8.90% | -6.83% | 0.58% | 1.68% | 4.31% |
Free Cash Flow Margin | 5.70% | 6.92% | 3.68% | 3.40% | -2.55% | -5.11% |
EBITDA | 39.66 | 34.26 | 41.13 | 47.21 | 38.81 | 27.98 |
EBITDA Margin | 8.76% | 7.69% | 8.32% | 6.43% | 5.48% | 5.58% |
D&A For EBITDA | 14.58 | 15.85 | 16.33 | 35.38 | 17.33 | 9.86 |
EBIT | 25.07 | 18.41 | 24.8 | 11.84 | 21.48 | 18.13 |
EBIT Margin | 5.54% | 4.13% | 5.02% | 1.61% | 3.03% | 3.62% |
Effective Tax Rate | 46.63% | 35.07% | 36.67% | - | 14.75% | 2.59% |