Lumibird SA (EPA:LBIRD)
France · Delayed Price · Currency is EUR 26.35
-0.05 (-0.19%)
Aug 3, 2026, 1:23 PM CET
Lumibird Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 225.62 | 207.12 | 203.56 | 190.96 | 162.47 | |
Revenue Growth | 8.93% | 1.75% | 6.60% | 17.54% | 28.20% |
Cost of Revenue | 82.29 | 79.26 | 78.01 | 73.04 | 59.19 |
Gross Profit | 143.33 | 127.85 | 125.55 | 117.92 | 103.28 |
Selling, General & Admin | 99.09 | 96.49 | 92.62 | 88.26 | 72.75 |
Depreciation & Amortization Expenses | 19.66 | 18.24 | 15.67 | 14.31 | 12.03 |
Other Operating Expenses | 0.77 | 1.56 | 5.08 | -1.9 | -0.64 |
Total Operating Expenses | 119.52 | 116.29 | 113.37 | 100.66 | 84.15 |
Operating Income | 23.81 | 11.56 | 12.17 | 17.26 | 19.13 |
Interest Income | 1.86 | 1.66 | 1.09 | 0.13 | -0.01 |
Interest Expense | -5.72 | -6.26 | -4.19 | -3.34 | -2.26 |
Other Non-Operating Income (Expense) | -1 | -0.44 | -1.63 | 0.39 | 0.74 |
Total Non-Operating Income (Expense) | -4.86 | -5.04 | -4.72 | -2.83 | -1.53 |
Pretax Income | 18.95 | 6.53 | 7.45 | 14.44 | 17.6 |
Provision for Income Taxes | 4.94 | 0.83 | 0.33 | 3.08 | 3.75 |
Net Income | 14.01 | 5.7 | 7.13 | 11.35 | 13.86 |
Net Income to Common | 14.01 | 5.7 | 7.13 | 11.35 | 13.86 |
Net Income Growth | 145.97% | -20.08% | -37.23% | -18.08% | 145.80% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 |
Shares Change | 0.07% | -1.19% | -0.78% | 0.03% | 20.72% |
EPS (Basic) | 0.64 | 0.26 | 0.32 | 0.51 | 0.62 |
EPS (Diluted) | 0.64 | 0.26 | 0.32 | 0.51 | 0.62 |
EPS Growth | 146.15% | -18.75% | -37.26% | -17.74% | 106.67% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29 | 34.37 | -4.89 | -28.02 | 6.47 |
Free Cash Flow Growth | -15.61% | - | - | - | 766.00% |
Free Cash Flow Per Share | 1.32 | 1.56 | -0.22 | -1.25 | 0.29 |
Gross Margin | 63.53% | 61.73% | 61.68% | 61.75% | 63.57% |
Operating Margin | 10.55% | 5.58% | 5.98% | 9.04% | 11.77% |
Profit Margin | 6.21% | 2.75% | 3.50% | 5.95% | 8.53% |
FCF Margin | 12.85% | 16.59% | -2.40% | -14.67% | 3.98% |
EBITDA | 43.03 | 29.85 | 28.21 | 32.14 | 31.51 |
EBITDA Margin | 19.07% | 14.41% | 13.86% | 16.83% | 19.40% |
EBIT | 23.81 | 11.56 | 12.17 | 17.26 | 19.13 |
EBIT Margin | 10.55% | 5.58% | 5.98% | 9.04% | 11.77% |
Effective Tax Rate | 26.09% | 12.78% | 4.39% | 21.36% | 21.27% |