L.D.C. S.A. (EPA: LOUP)
France
· Delayed Price · Currency is EUR 69.79
-0.21 (-0.30%)
Dec 20, 2024, 5:35 PM CET
L.D.C. Income Statement
Financials in millions EUR. Fiscal year is March - February.
Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 6,161 | 6,198 | 5,846 | 5,069 | 4,428 | 4,419 | Upgrade
|
| Revenue Growth (YoY) | 0.45% | 6.03% | 15.33% | 14.47% | 0.21% | 7.16% | Upgrade
|
| Cost of Revenue | 4,260 | 4,313 | 4,122 | 3,564 | 3,021 | 3,037 | Upgrade
|
| Gross Profit | 1,900 | 1,885 | 1,724 | 1,505 | 1,407 | 1,382 | Upgrade
|
| Selling, General & Admin | 1,327 | 1,280 | 1,124 | 1,053 | 994.58 | 966.07 | Upgrade
|
| Other Operating Expenses | 33.1 | 26.76 | 45.13 | 45.08 | 48.82 | 56.2 | Upgrade
|
| Operating Expenses | 1,581 | 1,516 | 1,398 | 1,295 | 1,217 | 1,184 | Upgrade
|
| Operating Income | 319.86 | 368.59 | 326 | 209.76 | 190.2 | 197.53 | Upgrade
|
| Interest Expense | -10.46 | -9.91 | -5.35 | -1.89 | -2.49 | -2.97 | Upgrade
|
| Interest & Investment Income | 16.54 | 16.54 | 7.46 | 2.55 | 3.38 | 3.31 | Upgrade
|
| Earnings From Equity Investments | -0.11 | -1.14 | -1.93 | -1.46 | 0.96 | -1.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.45 | 0.45 | -1.45 | 0.18 | -1.21 | -1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.98 | 9.99 | 1.82 | -0.11 | -0.08 | 0.45 | Upgrade
|
| EBT Excluding Unusual Items | 340.28 | 384.52 | 326.56 | 209.03 | 190.75 | 195.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.01 | - | - | - | Upgrade
|
| Asset Writedown | 9.77 | 2.68 | -26.11 | -1.28 | 3.77 | 3.92 | Upgrade
|
| Other Unusual Items | 5.31 | 5.31 | - | 4.75 | -5.07 | -1.08 | Upgrade
|
| Pretax Income | 355.35 | 392.5 | 296.44 | 212.5 | 189.45 | 198.1 | Upgrade
|
| Income Tax Expense | 76.71 | 84.92 | 70.47 | 46.15 | 46.77 | 52.08 | Upgrade
|
| Earnings From Continuing Operations | 278.64 | 307.58 | 225.98 | 166.36 | 142.68 | 146.02 | Upgrade
|
| Minority Interest in Earnings | -3.22 | -3.16 | -1.27 | -1.24 | -2 | -2.32 | Upgrade
|
| Net Income | 275.43 | 304.43 | 224.71 | 165.12 | 140.69 | 143.71 | Upgrade
|
| Net Income to Common | 275.43 | 304.43 | 224.71 | 165.12 | 140.69 | 143.71 | Upgrade
|
| Net Income Growth | -3.01% | 35.48% | 36.09% | 17.37% | -2.10% | -3.34% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.14% | -1.04% | -0.16% | 2.59% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 7.88 | 8.79 | 6.42 | 4.71 | 4.12 | 4.21 | Upgrade
|
| EPS (Diluted) | 7.88 | 8.79 | 6.42 | 4.71 | 4.12 | 4.21 | Upgrade
|
| EPS Growth | -3.15% | 36.92% | 36.27% | 14.40% | -2.07% | -3.36% | Upgrade
|
| Free Cash Flow | 160.27 | 197.26 | 248.47 | 76.23 | 113.08 | 43.29 | Upgrade
|
| Free Cash Flow Per Share | 4.58 | 5.70 | 7.10 | 2.18 | 3.31 | 1.27 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.350 | 1.000 | 0.900 | 0.600 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 35.00% | 11.11% | 50.00% | -25.00% | Upgrade
|
| Gross Margin | 30.85% | 30.41% | 29.49% | 29.69% | 31.77% | 31.28% | Upgrade
|
| Operating Margin | 5.19% | 5.95% | 5.58% | 4.14% | 4.30% | 4.47% | Upgrade
|
| Profit Margin | 4.47% | 4.91% | 3.84% | 3.26% | 3.18% | 3.25% | Upgrade
|
| Free Cash Flow Margin | 2.60% | 3.18% | 4.25% | 1.50% | 2.55% | 0.98% | Upgrade
|
| EBITDA | 529.31 | 575.93 | 555.43 | 406.78 | 363.65 | 359.76 | Upgrade
|
| EBITDA Margin | 8.59% | 9.29% | 9.50% | 8.02% | 8.21% | 8.14% | Upgrade
|
| D&A For EBITDA | 209.45 | 207.34 | 229.43 | 197.02 | 173.45 | 162.22 | Upgrade
|
| EBIT | 319.86 | 368.59 | 326 | 209.76 | 190.2 | 197.53 | Upgrade
|
| EBIT Margin | 5.19% | 5.95% | 5.58% | 4.14% | 4.29% | 4.47% | Upgrade
|
| Effective Tax Rate | 21.59% | 21.64% | 23.77% | 21.72% | 24.69% | 26.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.