L.D.C. S.A. (EPA:LOUP)
France · Delayed Price · Currency is EUR 116.80
-1.00 (-0.85%)
Jul 10, 2026, 5:35 PM CET
L.D.C. Income Statement
Financials in millions EUR. Fiscal year is March - February.
Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 7,283 | 6,323 | 6,198 | 5,846 | 5,069 | |
Revenue Growth (YoY) | 15.18% | 2.02% | 6.03% | 15.33% | 14.47% |
Cost of Revenue | 4,916 | 4,359 | 4,313 | 4,122 | 3,564 |
Gross Profit | 2,367 | 1,965 | 1,885 | 1,724 | 1,505 |
Selling, General & Admin | 1,581 | 1,392 | 1,280 | 1,124 | 1,053 |
Amortization of Goodwill & Intangibles | - | - | - | 229.43 | 197.02 |
Other Operating Expenses | 71.21 | 54.92 | 26.76 | 45.13 | 45.08 |
Operating Expenses | 1,923 | 1,661 | 1,516 | 1,398 | 1,295 |
Operating Income | 444.14 | 303.71 | 368.59 | 326 | 209.76 |
Interest Expense | -17.98 | -12.47 | -9.91 | -5.35 | -1.89 |
Interest & Investment Income | - | 15.15 | 16.54 | 7.46 | 2.55 |
Earnings From Equity Investments | 0.61 | 0.88 | -1.14 | -1.93 | -1.46 |
Currency Exchange Gain (Loss) | - | 4.28 | 0.45 | -1.45 | 0.18 |
Other Non Operating Income (Expenses) | 26.31 | 13.81 | 9.99 | 1.82 | -0.11 |
EBT Excluding Unusual Items | 453.08 | 325.35 | 384.52 | 326.56 | 209.03 |
Gain (Loss) on Sale of Investments | - | - | - | -4.01 | - |
Asset Writedown | -22.27 | 6.23 | 2.68 | -26.11 | -1.28 |
Other Unusual Items | - | 4.93 | 5.31 | - | 4.75 |
Pretax Income | 430.81 | 336.5 | 392.5 | 296.44 | 212.5 |
Income Tax Expense | 104.67 | 90.16 | 84.92 | 70.47 | 46.15 |
Earnings From Continuing Operations | 326.15 | 246.34 | 307.58 | 225.98 | 166.36 |
Minority Interest in Earnings | -4.66 | -2.71 | -3.16 | -1.27 | -1.24 |
Net Income | 321.48 | 243.64 | 304.43 | 224.71 | 165.12 |
Net Income to Common | 321.48 | 243.64 | 304.43 | 224.71 | 165.12 |
Net Income Growth | 31.95% | -19.97% | 35.48% | 36.09% | 17.37% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | 0.28% | -0.03% | -1.04% | -0.16% | 2.59% |
EPS (Basic) | 9.28 | 7.04 | 8.79 | 6.42 | 4.71 |
EPS (Diluted) | 9.26 | 7.04 | 8.79 | 6.42 | 4.71 |
EPS Growth | 31.59% | -19.94% | 36.92% | 36.27% | 14.40% |
Free Cash Flow | 256.23 | 112.91 | 197.26 | 248.47 | 76.23 |
Free Cash Flow Per Share | 7.38 | 3.26 | 5.70 | 7.10 | 2.17 |
Dividend Per Share | - | 1.550 | 1.800 | 1.350 | 1.000 |
Dividend Growth | - | -13.89% | 33.33% | 35.00% | 11.11% |
Gross Margin | 32.50% | 31.07% | 30.41% | 29.49% | 29.69% |
Operating Margin | 6.10% | 4.80% | 5.95% | 5.58% | 4.14% |
Profit Margin | 4.41% | 3.85% | 4.91% | 3.84% | 3.26% |
Free Cash Flow Margin | 3.52% | 1.79% | 3.18% | 4.25% | 1.50% |
EBITDA | 747.12 | 515.36 | 578.66 | 555.43 | 406.78 |
EBITDA Margin | 10.26% | 8.15% | 9.34% | 9.50% | 8.03% |
D&A For EBITDA | 302.98 | 211.65 | 210.08 | 229.43 | 197.02 |
EBIT | 444.14 | 303.71 | 368.59 | 326 | 209.76 |
EBIT Margin | 6.10% | 4.80% | 5.95% | 5.58% | 4.14% |
Effective Tax Rate | 24.30% | 26.79% | 21.63% | 23.77% | 21.72% |