Legrand SA (EPA:LR)
France · Delayed Price · Currency is EUR 151.15
+1.70 (1.14%)
Apr 30, 2026, 4:25 PM CET
Legrand Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
| 2,509 | 2,197 | 2,497 | 2,278 | 2,420 | 2,019 | 2,182 | 2,028 | 2,110 | 2,013 | 2,145 | 2,150 | 2,186 | 2,061 | 2,120 | 1,972 | 1,826 | 1,715 | 1,779 | 1,674 | |
Revenue Growth (YoY) | 3.69% | 8.84% | 14.41% | 12.31% | 14.71% | 0.31% | 1.72% | -5.65% | -3.48% | -2.37% | 1.18% | 8.99% | 19.73% | 20.17% | 19.15% | 17.81% | 13.70% | 3.25% | 35.11% | 10.45% |
Cost of Revenue | 1,274 | 1,087 | 1,218 | 1,084 | 1,200 | 986.5 | 1,044 | 952 | 1,014 | 976.8 | 1,017 | 1,010 | 1,083 | 1,050 | 1,066 | 993.7 | 932.2 | 861.3 | 852.8 | 792.9 |
Gross Profit | 1,236 | 1,111 | 1,278 | 1,194 | 1,220 | 1,032 | 1,138 | 1,076 | 1,096 | 1,036 | 1,128 | 1,140 | 1,103 | 1,011 | 1,054 | 978.6 | 893.3 | 854 | 926.5 | 881.2 |
Selling, General & Admin | 621.9 | 580.8 | 634.2 | 611.6 | 613.4 | 528.1 | 576.8 | 559.3 | 581.1 | 529.5 | 535.8 | 549.8 | 541.2 | 515.3 | 516.2 | 481.9 | 468.3 | 427.2 | 440.8 | 428.7 |
Research & Development | 107.1 | 97 | 101.2 | 104 | 115.3 | 93.8 | 99.8 | 97.2 | 99.4 | 91.1 | 93.7 | 92.1 | 96.4 | 85.7 | 90.4 | 84.9 | 90.8 | 75.1 | 82.9 | 80.3 |
Other Operating Expenses | 30.7 | 31.2 | 46.2 | 44.2 | 38 | 32.1 | 37.4 | 32.2 | 97.5 | 33.6 | 56.5 | 47.2 | 183.2 | 34.8 | 36 | 34.2 | 31.8 | 26.2 | 26.5 | 32.3 |
Total Operating Expenses | 759.7 | 709 | 781.6 | 759.8 | 766.7 | 654 | 714 | 688.7 | 778 | 654.2 | 686 | 689.1 | 820.8 | 635.8 | 642.6 | 601 | 590.9 | 528.5 | 550.2 | 541.3 |
Operating Income | 476 | 401.5 | 496.8 | 434.2 | 453 | 378.2 | 424 | 387.5 | 317.8 | 381.5 | 441.9 | 450.4 | 281.8 | 375.3 | 411.8 | 377.6 | 302.4 | 325.5 | 376.3 | 339.9 |
Interest Income | 20.7 | 17 | 20.4 | 17.6 | 24 | 18.9 | 31.1 | 29 | 28.5 | 27.2 | 9.7 | 22.2 | 36.5 | 4.2 | 3.1 | 2 | 1.5 | 2 | 1.6 | 1.7 |
Interest Expense | -43.7 | -47.6 | -38.7 | -37.9 | -43.3 | -38.8 | -37.4 | -34.4 | -55 | -25.2 | -14.6 | -26.2 | -45 | -19.8 | -19.4 | -24.4 | -24.5 | -22.2 | -22.7 | -23 |
Other Non-Operating Income (Expense) | -4.3 | -3.1 | -12.7 | -5.1 | 2.5 | -7.7 | 0.3 | -9 | -9 | 3.6 | -3 | -0.2 | -2.4 | 1.4 | 1.6 | -1 | 0.3 | -0.9 | -1.3 | 0.4 |
Total Non-Operating Income (Expense) | -27.3 | -33.7 | -31 | -25.4 | -16.8 | -27.6 | -6 | -14.4 | -35.5 | 5.6 | -7.9 | -4.2 | -10.9 | -14.2 | -14.7 | -23.4 | -22.7 | -21.1 | -22.4 | -20.9 |
Pretax Income | 448.7 | 367.8 | 465.8 | 408.8 | 436.2 | 350.6 | 418 | 373.1 | 282.3 | 387.1 | 434 | 446.2 | 270.9 | 361.1 | 397.1 | 354.2 | 279.7 | 304.4 | 353.9 | 319 |
Provision for Income Taxes | 90.8 | 103.2 | 130.3 | 114.5 | 101.2 | 94.4 | 116.4 | 97 | 71.3 | 100.6 | 113.4 | 115.8 | 83.4 | 97.5 | 107.2 | 95.7 | 73.4 | 86.8 | 100.9 | 90.8 |
Net Income | 352.3 | 264.2 | 334.8 | 293.3 | 332.7 | 256.1 | 301.7 | 275.9 | 211.3 | 286.3 | 320.4 | 330.5 | 187.8 | 263.6 | 289.8 | 258.3 | 205.5 | 217.7 | 253.3 | 228 |
Minority Interest in Earnings | 5.6 | 0.4 | 0.7 | 1 | 2.3 | 0.1 | -0.1 | 0.2 | -0.3 | 0.2 | 0.2 | -0.1 | -0.3 | 0 | 0.1 | 0.2 | 0.8 | -0.1 | -0.3 | 0.2 |
Net Income to Common | 352.3 | 264.2 | 334.8 | 293.3 | 332.7 | 256.1 | 301.7 | 275.9 | 211.3 | 286.3 | 320.4 | 330.5 | 187.8 | 263.6 | 289.8 | 258.3 | 205.5 | 217.7 | 253.3 | 228 |
Net Income Growth | 5.89% | 3.16% | 10.97% | 6.31% | 57.45% | -10.55% | -5.84% | -16.52% | 12.51% | 8.61% | 10.56% | 27.95% | -8.61% | 21.08% | 14.41% | 13.29% | 9.37% | 4.87% | 113.58% | 36.45% |
Shares Outstanding (Basic) | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 262 | 264 | 264 | 266 | 266 | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 267 |
Shares Outstanding (Diluted) | 276 | 262 | 264 | 264 | 263 | 263 | 264 | 264 | 266 | 266 | 268 | 268 | 268 | 268 | 269 | 269 | 268 | 268 | 269 | 269 |
Shares Change (YoY) | 4.62% | -0.54% | 0.03% | 0.03% | -0.79% | -0.79% | -1.56% | -1.56% | -0.86% | -0.86% | -0.21% | -0.21% | -0.13% | -0.13% | -0.16% | -0.16% | -0.21% | -0.21% | -0.11% | -0.11% |
EPS (Basic) | 1.34 | 1.01 | 1.28 | 1.12 | 1.27 | 0.98 | 1.15 | 1.05 | 0.81 | 1.08 | 1.21 | 1.24 | 0.70 | 0.99 | 1.09 | 0.97 | 0.77 | 0.81 | 0.95 | 0.85 |
EPS (Diluted) | 1.33 | 1.01 | 1.27 | 1.11 | 1.26 | 0.97 | 1.14 | 1.05 | 0.80 | 1.07 | 1.20 | 1.23 | 0.70 | 0.98 | 1.08 | 0.96 | 0.77 | 0.81 | 0.94 | 0.85 |
EPS Growth | 5.23% | 3.70% | 11.03% | 6.21% | 57.68% | -9.58% | -4.52% | -15.10% | 14.10% | 9.25% | 10.84% | 28.20% | -8.36% | 21.18% | 14.67% | 13.46% | 9.59% | 5.18% | 113.86% | 36.61% |
Shares Outstanding | 261.63 | 262.15 | 262.15 | 262.11 | 262.13 | 262.15 | 262.13 | 261.42 | 262.17 | 264.54 | 265.15 | 266.17 | 266.67 | 266.65 | 266.67 | 266.59 | 266.77 | 266.73 | 266.74 | 267.11 |
Free Cash Flow | 467.9 | 374 | 319.3 | 194.5 | 548.7 | 282.6 | 328.4 | 153.3 | 378.4 | 406.8 | 490.1 | 338.6 | 423.4 | 301.5 | 281.9 | 51.8 | 182.9 | 210.2 | 333.5 | 246.2 |
Free Cash Flow Growth | -14.73% | 32.34% | -2.77% | 26.88% | 45.01% | -30.53% | -32.99% | -54.73% | -10.63% | 34.92% | 73.86% | 553.67% | 131.49% | 43.44% | -15.47% | -78.96% | -56.01% | -43.11% | 160.55% | 102.13% |
Free Cash Flow Per Share | 1.70 | 1.43 | 1.21 | 0.74 | 2.08 | 1.07 | 1.24 | 0.58 | 1.42 | 1.53 | 1.83 | 1.26 | 1.58 | 1.13 | 1.05 | 0.19 | 0.68 | 0.78 | 1.24 | 0.91 |
Dividends Per Share | 2.380 | - | - | - | 2.200 | - | - | - | 2.090 | - | - | - | 1.900 | - | - | - | 1.650 | - | - | - |
Dividend Growth | 8.18% | - | - | - | 5.26% | - | - | - | 10.00% | - | - | - | 15.15% | - | - | - | 16.20% | - | - | - |
Gross Margin | 49.25% | 50.54% | 51.21% | 52.42% | 50.40% | 51.13% | 52.15% | 53.06% | 51.94% | 51.46% | 52.58% | 53.01% | 50.45% | 49.05% | 49.73% | 49.62% | 48.93% | 49.79% | 52.07% | 52.64% |
Operating Margin | 18.97% | 18.27% | 19.90% | 19.06% | 18.72% | 18.73% | 19.43% | 19.11% | 15.06% | 18.96% | 20.60% | 20.95% | 12.89% | 18.21% | 19.42% | 19.15% | 16.57% | 18.98% | 21.15% | 20.30% |
Profit Margin | 14.26% | 12.04% | 13.44% | 12.92% | 13.84% | 12.69% | 13.82% | 13.61% | 10.00% | 14.24% | 14.95% | 15.37% | 8.58% | 12.79% | 13.67% | 13.11% | 11.30% | 12.69% | 14.22% | 13.63% |
FCF Margin | 18.65% | 17.02% | 12.79% | 8.54% | 22.67% | 14.00% | 15.05% | 7.56% | 17.94% | 20.21% | 22.85% | 15.75% | 19.37% | 14.63% | 13.30% | 2.63% | 10.02% | 12.25% | 18.74% | 14.71% |
EBITDA | 584.9 | 503.2 | 601.4 | 528.1 | 570.3 | 463.8 | 517.2 | 471.1 | 430.4 | 465.2 | 533.5 | 532.6 | 419 | 459.5 | 495.8 | 456.4 | 386 | 397.8 | 453.8 | 412.9 |
EBITDA Margin | 23.31% | 22.90% | 24.09% | 23.18% | 23.57% | 22.98% | 23.70% | 23.23% | 20.40% | 23.12% | 24.87% | 24.78% | 19.17% | 22.29% | 23.39% | 23.14% | 21.14% | 23.19% | 25.50% | 24.66% |
EBIT | 476 | 401.5 | 496.8 | 434.2 | 453 | 378.2 | 424 | 387.5 | 317.8 | 381.5 | 441.9 | 450.4 | 281.8 | 375.3 | 411.8 | 377.6 | 302.4 | 325.5 | 376.3 | 339.9 |
EBIT Margin | 18.97% | 18.27% | 19.90% | 19.06% | 18.72% | 18.73% | 19.43% | 19.11% | 15.06% | 18.96% | 20.60% | 20.95% | 12.89% | 18.21% | 19.42% | 19.15% | 16.57% | 18.98% | 21.15% | 20.30% |
Effective Tax Rate | 20.24% | 28.06% | 27.97% | 28.01% | 23.20% | 26.93% | 27.85% | 26.00% | 25.26% | 25.99% | 26.13% | 25.95% | 30.79% | 27.00% | 27.00% | 27.02% | 26.24% | 28.52% | 28.51% | 28.46% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.