Legrand SA (EPA:LR)
France · Delayed Price · Currency is EUR 130.20
+1.50 (1.17%)
Jul 30, 2026, 2:52 PM CET
Legrand Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,107 | 9,481 | 8,649 | 8,417 | 8,339 | 6,994 | |
Revenue Growth | 9.70% | 9.62% | 2.76% | 0.93% | 19.23% | 14.67% |
Cost of Revenue | 5,034 | 4,662 | 4,183 | 4,018 | 4,193 | 3,439 |
Gross Profit | 5,073 | 4,819 | 4,466 | 4,399 | 4,147 | 3,555 |
Selling, General & Admin | 2,586 | 2,449 | 2,278 | 2,196 | 2,055 | 1,765 |
Research & Development | 427.1 | 409.3 | 406.1 | 376.3 | 357.4 | 329.1 |
Other Operating Expenses | 151.1 | 152.3 | 139.7 | 234.8 | 288.2 | 116.8 |
Total Operating Expenses | 3,165 | 3,010 | 2,823 | 2,807 | 2,700 | 2,211 |
Operating Income | 1,908 | 1,809 | 1,643 | 1,592 | 1,447 | 1,344 |
Interest Income | 76.7 | 75.7 | 103 | 87.6 | 45.8 | 6.8 |
Interest Expense | -100.8 | -167.9 | -153.9 | -121 | -108.6 | -92.4 |
Other Non-Operating Income (Expense) | -9 | -25.2 | -13.9 | -8.6 | -0.4 | -1.5 |
Total Non-Operating Income (Expense) | -33.1 | -117.4 | -64.8 | -42 | -63.2 | -87.1 |
Pretax Income | 1,784 | 1,691 | 1,578 | 1,550 | 1,383 | 1,257 |
Provision for Income Taxes | 459.7 | 438.8 | 409 | 401.1 | 383.8 | 351.9 |
Net Income | 1,324 | 1,252 | 1,169 | 1,149 | 999.5 | 905.1 |
Minority Interest in Earnings | 9.2 | 7.7 | 2.5 | 0 | 0 | 0.6 |
Net Income to Common | 1,315 | 1,245 | 1,166 | 1,149 | 999.5 | 904.5 |
Net Income Growth | 8.04% | 6.70% | 1.56% | 14.91% | 10.50% | 32.78% |
Shares Outstanding (Basic) | 262 | 262 | 262 | 265 | 267 | 267 |
Shares Outstanding (Diluted) | 268 | 266 | 264 | 267 | 268 | 269 |
Shares Change | 1.71% | 1.03% | -1.18% | -0.53% | -0.15% | -0.16% |
EPS (Basic) | 5.02 | 4.75 | 4.45 | 4.33 | 3.75 | 3.39 |
EPS (Diluted) | 4.98 | 4.71 | 4.42 | 4.30 | 3.73 | 3.37 |
EPS Growth | 7.89% | 6.38% | 2.77% | 15.51% | 10.70% | 32.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,340 | 1,356 | 1,313 | 1,614 | 1,059 | 972.8 |
Free Cash Flow Growth | -0.42% | 3.25% | -18.64% | 52.46% | 8.82% | -6.02% |
Free Cash Flow Per Share | 4.99 | 5.09 | 4.98 | 6.05 | 3.95 | 3.62 |
Dividends Per Share | 2.380 | 2.380 | 2.200 | 2.090 | 1.900 | 1.650 |
Dividend Growth | 8.18% | 8.18% | 5.26% | 10.00% | 15.15% | 16.20% |
Gross Margin | 50.19% | 50.83% | 51.64% | 52.26% | 49.72% | 50.83% |
Operating Margin | 18.88% | 19.08% | 18.99% | 18.91% | 17.35% | 19.22% |
Profit Margin | 13.10% | 13.21% | 13.51% | 13.65% | 11.99% | 12.94% |
FCF Margin | 13.25% | 14.30% | 15.18% | 19.17% | 12.69% | 13.91% |
EBITDA | 2,351 | 2,218 | 2,022 | 1,962 | 1,831 | 1,651 |
EBITDA Margin | 23.26% | 23.39% | 23.38% | 23.31% | 21.95% | 23.60% |
EBIT | 1,908 | 1,809 | 1,643 | 1,592 | 1,447 | 1,344 |
EBIT Margin | 18.88% | 19.08% | 18.99% | 18.91% | 17.35% | 19.22% |
Effective Tax Rate | 25.77% | 25.95% | 25.92% | 25.88% | 27.75% | 28.00% |