Legrand SA (EPA:LR)
France · Delayed Price · Currency is EUR 129.65
+2.10 (1.65%)
Nov 6, 2026, 5:35 PM CET
Legrand Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,839 | 9,481 | 8,649 | 8,417 | 8,339 | 6,994 | |
Revenue Growth | 15.41% | 9.62% | 2.76% | 0.93% | 19.23% | 14.67% |
Cost of Revenue | 5,456 | 4,662 | 4,183 | 4,018 | 4,193 | 3,439 |
Gross Profit | 5,382 | 4,819 | 4,466 | 4,399 | 4,147 | 3,555 |
Selling, General & Admin | 2,711 | 2,453 | 2,282 | 2,201 | 2,057 | 1,767 |
Research & Development | 440.9 | 409.3 | 406.1 | 376.3 | 357.4 | 329.1 |
Other Operating Expenses | 163.4 | 152.3 | 139.7 | 234.8 | 140.3 | 116.8 |
Operating Expenses | 3,316 | 3,014 | 2,828 | 2,812 | 2,555 | 2,213 |
Operating Income | 2,067 | 1,804 | 1,638 | 1,587 | 1,592 | 1,342 |
Interest Expense | -198 | -163.6 | -149.3 | -116.3 | -105.9 | -90.6 |
Interest & Investment Income | 73.5 | 75.7 | 103 | 87.6 | 45.8 | 6.8 |
Currency Exchange Gain (Loss) | -10.9 | -25.2 | -13.9 | -8.6 | -0.4 | -1.5 |
EBT Excluding Unusual Items | 1,931 | 1,691 | 1,578 | 1,550 | 1,531 | 1,257 |
Asset Writedown | - | - | - | - | -147.9 | - |
Pretax Income | 1,931 | 1,691 | 1,578 | 1,550 | 1,383 | 1,257 |
Income Tax Expense | 498.1 | 438.8 | 409 | 401.1 | 383.8 | 351.9 |
Earnings From Continuing Operations | 1,433 | 1,252 | 1,169 | 1,149 | 999.5 | 905.1 |
Minority Interest in Earnings | -14 | -7.7 | -2.5 | - | - | -0.6 |
Net Income | 1,419 | 1,245 | 1,166 | 1,149 | 999.5 | 904.5 |
Net Income to Common | 1,419 | 1,245 | 1,166 | 1,149 | 999.5 | 904.5 |
Net Income Growth | 15.86% | 6.70% | 1.56% | 14.91% | 10.50% | 32.78% |
Shares Outstanding (Basic) | 262 | 262 | 262 | 265 | 267 | 267 |
Shares Outstanding (Diluted) | 267 | 266 | 264 | 267 | 268 | 269 |
Shares Change | 1.18% | 1.03% | -1.18% | -0.53% | -0.15% | -0.16% |
EPS (Basic) | 5.42 | 4.75 | 4.45 | 4.33 | 3.75 | 3.39 |
EPS (Diluted) | 5.35 | 4.70 | 4.42 | 4.30 | 3.73 | 3.37 |
EPS Growth | 15.24% | 6.38% | 2.77% | 15.51% | 10.70% | 32.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,492 | 1,356 | 1,313 | 1,614 | 1,059 | 972.8 |
Free Cash Flow Per Share | 5.58 | 5.09 | 4.98 | 6.05 | 3.95 | 3.62 |
Dividend Per Share | 2.380 | 2.380 | 2.200 | 2.090 | 1.900 | 1.650 |
Dividend Growth | 8.18% | 8.18% | 5.26% | 10.00% | 15.15% | 16.20% |
Gross Margin | 49.66% | 50.83% | 51.64% | 52.26% | 49.72% | 50.83% |
Operating Margin | 19.07% | 19.03% | 18.94% | 18.85% | 19.09% | 19.19% |
Profit Margin | 13.10% | 13.13% | 13.49% | 13.64% | 11.98% | 12.93% |
Free Cash Flow Margin | 13.76% | 14.30% | 15.18% | 19.18% | 12.69% | 13.91% |
EBITDA | 2,393 | 2,096 | 1,910 | 1,843 | 1,856 | 1,540 |
EBITDA Margin | 22.08% | 22.11% | 22.08% | 21.89% | 22.25% | 22.02% |
D&A For EBITDA | 326.2 | 291.9 | 271.4 | 255.6 | 264.2 | 198 |
EBIT | 2,067 | 1,804 | 1,638 | 1,587 | 1,592 | 1,342 |
EBIT Margin | 19.07% | 19.03% | 18.94% | 18.85% | 19.09% | 19.19% |
Effective Tax Rate | 25.79% | 25.95% | 25.92% | 25.88% | 27.74% | 27.99% |