Etablissements Maurel & Prom S.A. (EPA:MAU)
France
· Delayed Price · Currency is EUR 4.812
-0.038 (-0.78%)
Apr 1, 2025, 12:44 PM CET
EPA:MAU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 808 | 682.15 | 676.48 | 499.67 | 329.75 | Upgrade
|
| Revenue | 808 | 682.15 | 676.48 | 499.67 | 329.75 | Upgrade
|
| Revenue Growth (YoY) | 18.45% | 0.84% | 35.39% | 51.53% | -34.52% | Upgrade
|
| Cost of Revenue | 395 | - | - | - | - | Upgrade
|
| Gross Profit | 413 | 682.15 | 676.48 | 499.67 | 329.75 | Upgrade
|
| Other Operating Expenses | 40 | 323.39 | 233.27 | 219.57 | 234.73 | Upgrade
|
| Operating Expenses | 155 | 428.93 | 318.64 | 326.43 | 349.21 | Upgrade
|
| Operating Income | 258 | 253.22 | 357.84 | 173.24 | -19.46 | Upgrade
|
| Interest Expense | -23 | -23.01 | -18.97 | -14.24 | -15.81 | Upgrade
|
| Interest & Investment Income | - | 3.44 | 0.26 | 0 | 1.81 | Upgrade
|
| Earnings From Equity Investments | 108 | 200.31 | 22.4 | 22.94 | -17.57 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.72 | -2.08 | 3.81 | 5.93 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2.95 | -2.58 | -5.85 | -3.23 | Upgrade
|
| EBT Excluding Unusual Items | 343 | 433.74 | 356.88 | 179.88 | -48.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.09 | -1.31 | -14.49 | -3.05 | Upgrade
|
| Asset Writedown | - | - | - | - | -477.36 | Upgrade
|
| Other Unusual Items | - | -60.35 | -4.22 | -0.76 | -33.64 | Upgrade
|
| Pretax Income | 343 | 373.3 | 351.36 | 164.63 | -562.38 | Upgrade
|
| Income Tax Expense | 97 | 131.21 | 145.47 | 43.68 | 29.49 | Upgrade
|
| Earnings From Continuing Operations | 246 | 242.09 | 205.89 | 120.96 | -591.87 | Upgrade
|
| Minority Interest in Earnings | -13 | -31.89 | -1.07 | -1.22 | 2.89 | Upgrade
|
| Net Income | 233 | 210.2 | 204.82 | 119.73 | -588.98 | Upgrade
|
| Net Income to Common | 233 | 210.2 | 204.82 | 119.73 | -588.98 | Upgrade
|
| Net Income Growth | 10.85% | 2.63% | 71.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 199 | 198 | 197 | 197 | Upgrade
|
| Shares Outstanding (Diluted) | - | 200 | 199 | 198 | 197 | Upgrade
|
| Shares Change (YoY) | - | 0.43% | 0.57% | 0.21% | 0.40% | Upgrade
|
| EPS (Basic) | - | 1.06 | 1.03 | 0.61 | -2.99 | Upgrade
|
| EPS (Diluted) | - | 1.05 | 1.03 | 0.61 | -2.99 | Upgrade
|
| EPS Growth | - | 1.94% | 69.21% | - | - | Upgrade
|
| Free Cash Flow | 132 | 124.58 | 263.38 | 115.83 | 62.79 | Upgrade
|
| Free Cash Flow Per Share | - | 0.62 | 1.32 | 0.59 | 0.32 | Upgrade
|
| Dividend Per Share | 0.342 | 0.332 | 0.246 | 0.159 | - | Upgrade
|
| Dividend Growth | 3.03% | 34.90% | 54.38% | - | - | Upgrade
|
| Gross Margin | 51.11% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 31.93% | 37.12% | 52.90% | 34.67% | -5.90% | Upgrade
|
| Profit Margin | 28.84% | 30.81% | 30.28% | 23.96% | -178.61% | Upgrade
|
| Free Cash Flow Margin | 16.34% | 18.26% | 38.93% | 23.18% | 19.04% | Upgrade
|
| EBITDA | 370 | 372.31 | 432.78 | 279.68 | 88.46 | Upgrade
|
| EBITDA Margin | 45.79% | 54.58% | 63.98% | 55.97% | 26.83% | Upgrade
|
| D&A For EBITDA | 112 | 119.08 | 74.94 | 106.44 | 107.92 | Upgrade
|
| EBIT | 258 | 253.22 | 357.84 | 173.24 | -19.46 | Upgrade
|
| EBIT Margin | 31.93% | 37.12% | 52.90% | 34.67% | -5.90% | Upgrade
|
| Effective Tax Rate | 28.28% | 35.15% | 41.40% | 26.53% | - | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.