Etablissements Maurel & Prom S.A. (EPA:MAU)
France · Delayed Price · Currency is EUR 8.00
-0.12 (-1.48%)
Aug 3, 2026, 12:45 PM CET
EPA:MAU Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 577.52 | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 |
Revenue Growth | -15.68% | -28.56% | 18.51% | 0.84% | 35.39% | 51.53% |
Gross Profit Gross Profit Growth | 577.52 | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 |
Operating Income Operating Income Growth | 137.61 | 137.61 | 255.99 | 253.22 | 357.84 | 173.24 |
Net Income Net Income Growth | 410.08 | 410.08 | 233.18 | 210.2 | 204.82 | 119.73 |
Earnings Per Share EPS Growth | 2.05 | 2.05 | 1.17 | 1.05 | 1.03 | 0.61 |
EPS Growth | 73.72% | 75.21% | 11.43% | 1.94% | 69.21% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Drilling Drilling Growth | 9.25 | 9.25 | 34.68 | 23.03 | 11.67 | 1.95 |
Gas Production Gas Production Growth | 52.04 | 52.04 | 48.19 | - | - | - |
Other Other Growth | 109.02 | 109.02 | 132.22 | 26.39 | - | - |
Oil Operation Oil Operation Growth | 407.22 | 407.22 | 593.3 | - | - | - |
Total Total Growth | 577.52 | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 567.1 | 567.1 | 235.71 | 211.38 | 225.68 | 195.68 |
Total Debt Total Debt Growth | 285.96 | 285.96 | 168.52 | 226.79 | 343.22 | 537.45 |
Net Cash (Debt) Net Cash Growth | 281.14 | 281.14 | 67.19 | -15.41 | -117.54 | -341.78 |
Net Cash Growth | 85.65% | 318.43% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1.40 | 1.40 | 0.34 | -0.08 | -0.59 | -1.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 162.25 | 162.25 | 272.22 | 270.34 | 365.9 | 280.18 |
Capital Expenditures CapEx Growth | -183.98 | -183.98 | -140.74 | -107.34 | -102.51 | -164.36 |
Free Cash Flow Free Cash Flow Growth | -21.73 | -21.73 | 131.48 | 163 | 263.38 | 115.83 |
Free Cash Flow Growth | - | - | -19.34% | -38.11% | 127.40% | 84.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 23.83% | 23.83% | 31.67% | 37.12% | 52.90% | 34.67% |
Pretax Margin | 94.44% | 94.44% | 42.46% | 54.72% | 51.94% | 32.95% |
Profit Margin | 71.01% | 71.01% | 28.85% | 30.81% | 30.28% | 23.96% |
FCF Margin | -3.76% | -3.76% | 16.26% | 23.89% | 38.93% | 23.18% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.380 | 0.446 | 0.342 | 0.332 | 0.246 | 0.159 |
Dividend Per Share Growth | 0% | 30.59% | 3.03% | 34.90% | 54.38% | - |
Dividend Yield | 4.68% | 6.88% | 6.19% | 5.50% | 6.80% | 7.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.65 | 3.15 | 5.01 | 6.37 | 4.14 | 4.26 |
Forward PE | 7.89 | 6.80 | 6.50 | 5.48 | 4.58 | 7.27 |
P/FCF Ratio | - | - | 8.88 | 8.21 | 3.22 | 4.40 |
PS Ratio | 3.29 | 2.23 | 1.45 | 1.96 | 1.25 | 1.02 |