Etablissements Maurel & Prom S.A. (EPA:MAU)
France flag France · Delayed Price · Currency is EUR
7.90
-0.24 (-2.95%)
Oct 22, 2026, 5:35 PM CEST

EPA:MAU Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
655.02577.52808.39682.15676.48499.67
Revenue Growth
13.42%-28.56%18.51%0.84%35.39%51.53%
Gross Profit
655.02577.52808.39682.15676.48499.67
Operating Income
198.29137.61255.99253.22357.84173.24
Net Income
489.76410.08233.18210.2204.82119.73
Earnings Per Share
2.442.051.171.051.030.61
EPS Growth
18.83%75.21%11.43%1.94%69.21%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
64.11109.02132.2226.39--
Oil Operation
505.91407.22593.3---
Gas Production
78.9752.0448.19---
Drilling
6.049.2534.6823.0311.671.95
Total
655.02577.52808.39682.15676.48499.67

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
439.38567.1235.71211.38225.68195.68
Total Debt
176.65285.96168.52226.79343.22537.45
Net Cash (Debt)
262.74281.1467.19-15.41-117.54-341.78
Net Cash Growth
-6.55%318.43%----
Net Cash Per Share
1.311.400.34-0.08-0.59-1.73

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
177.59162.25272.22270.34365.9280.18
Capital Expenditures
-426.83-183.98-140.74-107.34-102.51-164.36
Free Cash Flow
-249.25-21.73131.48163263.38115.83
Free Cash Flow Growth
---19.34%-38.11%127.40%84.48%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
30.27%23.83%31.67%37.12%52.90%34.67%
Pretax Margin
89.36%94.44%42.46%54.72%51.94%32.95%
Profit Margin
74.77%71.01%28.85%30.81%30.28%23.96%
FCF Margin
-38.05%-3.76%16.26%23.89%38.93%23.18%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3800.4460.3420.3320.2460.159
Dividend Per Share Growth
15.15%30.59%3.03%34.90%54.38%-
Dividend Yield
4.81%6.90%5.82%4.92%5.76%6.17%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.713.155.016.374.144.26
Forward PE
6.736.806.505.484.587.27
P/FCF Ratio
--8.888.213.224.40
PS Ratio
2.752.231.451.961.251.02