EPA:MAU Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,307	1,128	1,210	793	448	342
Market Cap Growth	-1.55%	-6.80%	52.55%	76.92%	31.21%	-38.54%
Enterprise Value	1,212	1,056	1,308	1,003	809	759
Last Close Price	6.58	5.33	5.45	3.38	1.86	1.42
PE Ratio	6.54	5.01	6.37	4.14	4.26	-
Forward PE	10.37	6.64	5.41	4.49	7.32	11.95
PS Ratio	2.24	1.45	1.96	1.25	1.02	1.27
PB Ratio	1.24	0.97	1.27	0.97	0.74	0.76
P/TBV Ratio	1.53	1.23	1.59	1.27	1.07	0.99
P/FCF Ratio	16.05	8.88	8.21	3.22	4.40	6.66
P/OCF Ratio	6.36	4.29	4.95	2.32	1.82	3.85
EV/Sales Ratio	2.08	1.35	2.12	1.59	1.84	2.81
EV/EBITDA Ratio	3.30	3.25	3.88	2.48	3.29	10.49
EV/EBIT Ratio	4.09	4.27	5.71	3.00	5.31	-
EV/FCF Ratio	14.89	8.32	8.87	4.07	7.94	14.78
Debt / Equity Ratio	0.12	0.14	0.22	0.39	0.78	1.13
Debt / EBITDA Ratio	0.47	0.49	0.60	0.78	1.92	7.07
Debt / FCF Ratio	1.48	1.28	1.39	1.30	4.64	9.97
Asset Turnover	0.34	0.42	0.39	0.40	0.30	0.16
Quick Ratio	0.94	1.17	1.10	1.01	0.89	0.80
Current Ratio	1.15	1.27	1.25	1.07	0.93	1.14
Return on Equity (ROE)	21.36%	21.83%	25.16%	26.41%	19.48%	-69.86%
Return on Assets (ROA)	6.74%	8.22%	8.94%	13.30%	6.45%	-0.57%
Return on Invested Capital (ROIC)	14.51%	16.66%	15.96%	20.77%	12.47%	-1.52%
Return on Capital Employed (ROCE)	13.20%	15.40%	16.50%	26.80%	13.70%	-1.40%
Earnings Yield	15.37%	19.97%	15.71%	24.15%	23.47%	-140.87%
FCF Yield	6.23%	11.26%	12.18%	31.06%	22.71%	15.02%
Dividend Yield	5.02%	6.19%	5.50%	6.80%	7.52%	-
Payout Ratio	27.41%	27.73%	23.46%	14.24%	-	-
Buyback Yield / Dilution	0.17%	0.00%	-0.43%	-0.57%	-0.21%	-0.40%
Total Shareholder Return	5.19%	6.19%	5.08%	6.23%	7.32%	-0.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.