EPA:MAU Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,711	1,128	1,210	793	448	342
Market Cap Growth	34.80%	-6.80%	52.55%	76.92%	31.21%	-38.54%
Enterprise Value	1,616	1,056	1,308	1,003	809	759
Last Close Price	8.61	5.33	5.45	3.38	1.86	1.42
PE Ratio	8.56	5.01	6.37	4.14	4.26	-
Forward PE	14.03	6.64	5.41	4.49	7.32	11.95
PS Ratio	2.93	1.45	1.96	1.25	1.02	1.27
PB Ratio	1.63	0.97	1.27	0.97	0.74	0.76
P/TBV Ratio	2.01	1.23	1.59	1.27	1.07	0.99
P/FCF Ratio	21.01	8.88	8.21	3.22	4.40	6.66
P/OCF Ratio	8.33	4.29	4.95	2.32	1.82	3.85
EV/Sales Ratio	2.77	1.35	2.12	1.59	1.84	2.81
EV/EBITDA Ratio	4.40	3.25	3.88	2.48	3.29	10.49
EV/EBIT Ratio	5.45	4.27	5.71	3.00	5.31	-
EV/FCF Ratio	19.85	8.32	8.87	4.07	7.94	14.78
Debt / Equity Ratio	0.12	0.14	0.22	0.39	0.78	1.13
Debt / EBITDA Ratio	0.47	0.49	0.60	0.78	1.92	7.07
Debt / FCF Ratio	1.48	1.28	1.39	1.30	4.64	9.97
Net Debt / Equity Ratio	-0.12	-0.06	0.02	0.14	0.50	0.83
Net Debt / EBITDA Ratio	-0.51	-0.20	0.04	0.27	1.22	5.17
Net Debt / FCF Ratio	-1.58	-0.51	0.10	0.45	2.95	7.29
Asset Turnover	0.34	0.42	0.39	0.40	0.30	0.16
Quick Ratio	0.94	1.17	1.10	1.01	0.89	0.80
Current Ratio	1.15	1.27	1.25	1.07	0.93	1.14
Return on Equity (ROE)	21.36%	21.83%	25.16%	26.41%	19.48%	-69.86%
Return on Assets (ROA)	6.74%	8.22%	8.94%	13.30%	6.45%	-0.57%
Return on Invested Capital (ROIC)	14.51%	16.66%	15.96%	20.77%	12.47%	-1.52%
Return on Capital Employed (ROCE)	13.20%	15.40%	16.50%	26.80%	13.70%	-1.40%
Earnings Yield	11.74%	19.97%	15.71%	24.15%	23.47%	-140.87%
FCF Yield	4.76%	11.26%	12.18%	31.06%	22.71%	15.02%
Dividend Yield	3.83%	6.19%	5.50%	6.80%	7.52%	-
Payout Ratio	27.41%	27.73%	23.46%	14.24%	-	-
Buyback Yield / Dilution	0.17%	0.00%	-0.43%	-0.57%	-0.21%	-0.40%
Total Shareholder Return	4.01%	6.19%	5.08%	6.23%	7.32%	-0.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.