Marie Brizard Wine & Spirits SA (EPA:MBWS)

France · Delayed Price · Currency is EUR

2.960

-0.010 (-0.34%)

Jul 30, 2026, 5:35 PM CET

EPA:MBWS Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	172.03	172.03	188.4	194.23	181.35	166.68
Revenue Growth	-4.47%	-8.69%	-3.00%	7.10%	8.80%	-1.42%
Gross Profit	66.89	66.89	73.57	70.73	70.93	68.56
Operating Income	7.77	7.77	8.89	8.13	7.07	2.59
Net Income	9.14	9.14	9.65	8.73	-0.95	5.56
Earnings Per Share	0.08	0.08	0.09	0.08	-0.01	0.05
EPS Growth	77.69%	-4.95%	10.26%	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
France	69.14	69.14	83.92	83.33	81.27	78.57
International	102.89	102.89	104.48	110.9	100.08	88.12
Total	172.03	172.03	188.4	194.23	181.35	166.68

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	52.04	52.04	56.06	45.13	47.5	54.17
Total Debt	6.77	6.77	7.66	6.81	6.56	5.98
Net Cash (Debt)	45.27	45.27	48.4	38.32	40.93	48.19
Net Cash Growth	3.34%	-6.48%	26.29%	-6.38%	-15.06%	-
Net Cash Per Share	0.40	0.40	0.43	0.34	0.37	0.46

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	4.11	4.11	16.19	1.62	-10.08	-9.12
Capital Expenditures	-6.72	-6.72	-6.9	-5.11	-3.2	-3.28
Free Cash Flow	-2.6	-2.6	9.29	-3.49	-13.29	-12.4
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	38.88%	38.88%	39.05%	36.41%	39.11%	41.13%
Operating Margin	4.52%	4.52%	4.72%	4.19%	3.90%	1.55%
Pretax Margin	5.60%	5.60%	5.98%	5.65%	0.93%	3.50%
Profit Margin	5.32%	5.32%	5.12%	4.50%	-0.52%	3.34%
FCF Margin	-1.51%	-1.51%	4.93%	-1.80%	-7.33%	-7.44%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	36.21	34.87	45.24	34.59	-	26.33
Forward PE	35.88	40.71	48.75	40.00	38.78	262.00
P/FCF Ratio	-	-	47.00	-	-	-
PS Ratio	1.92	1.85	2.32	1.56	1.38	0.88