Marie Brizard Wine & Spirits SA (EPA:MBWS)

France · Delayed Price · Currency is EUR

2.720

-0.080 (-2.86%)

Nov 9, 2026, 9:19 AM CET

EPA:MBWS Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	169.41	172.03	188.4	194.23	181.35	166.68
Revenue Growth	-1.52%	-8.69%	-3.00%	7.10%	8.80%	-1.42%
Gross Profit	65.79	66.89	73.57	70.73	70.93	68.56
Operating Income	6.58	7.77	8.89	8.13	7.07	2.59
Net Income	8.64	9.14	9.65	8.73	-0.95	5.56
Earnings Per Share	0.08	0.08	0.09	0.08	-0.01	0.05
EPS Growth	-5.46%	-4.95%	10.26%	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
International	99.87	102.89	104.48	110.9	100.08	88.12
France	69.55	69.14	83.92	83.33	81.27	78.57
Total	169.41	172.03	188.4	194.23	181.35	166.68

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	53.49	52.04	56.06	45.13	47.5	54.17
Total Debt	6.66	6.77	7.66	6.81	6.56	5.98
Net Cash (Debt)	46.82	45.27	48.4	38.32	40.93	48.19
Net Cash Growth	3.44%	-6.48%	26.29%	-6.38%	-15.06%	-
Net Cash Per Share	0.42	0.40	0.43	0.34	0.37	0.46

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	7.63	4.11	16.19	1.62	-10.08	-9.12
Capital Expenditures	-5.21	-6.72	-6.9	-5.11	-3.2	-3.28
Free Cash Flow	2.42	-2.6	9.29	-3.49	-13.29	-12.4
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	38.83%	38.88%	39.05%	36.41%	39.11%	41.13%
Operating Margin	3.88%	4.52%	4.72%	4.19%	3.90%	1.55%
Pretax Margin	4.83%	5.60%	5.98%	5.65%	0.93%	3.50%
Profit Margin	5.10%	5.32%	5.12%	4.50%	-0.52%	3.34%
FCF Margin	1.43%	-1.51%	4.93%	-1.80%	-7.33%	-7.44%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	35.20	34.87	45.24	34.59	-	26.33
Forward PE	36.13	40.71	48.75	40.00	38.78	262.00
P/FCF Ratio	129.54	-	47.00	-	-	-
PS Ratio	1.85	1.85	2.32	1.56	1.38	0.88