EPA:MBWS Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	315	436	302	249	146	66
Market Cap Growth	-19.45%	44.48%	21.07%	70.29%	121.40%	-6.37%
Enterprise Value	272	396	264	202	101	119
Last Close Price	2.82	3.90	2.70	2.23	1.31	1.42
PE Ratio	61.30	45.24	34.59	-	26.33	-
Forward PE	40.29	48.75	40.00	38.78	262.00	-
PS Ratio	1.75	2.32	1.56	1.38	0.88	0.39
PB Ratio	1.47	2.04	1.49	1.28	0.76	1.00
P/TBV Ratio	2.51	3.50	2.69	2.44	1.48	-
P/FCF Ratio	82.90	47.00	-	-	-	-
P/OCF Ratio	26.00	26.96	185.97	-	-	14.95
EV/Sales Ratio	1.51	2.10	1.36	1.12	0.60	0.70
EV/EBITDA Ratio	25.02	29.12	22.72	16.59	12.58	22.42
EV/EBIT Ratio	40.76	44.59	32.40	28.63	38.79	113.66
EV/FCF Ratio	71.42	42.70	-	-	-	-
Debt / Equity Ratio	0.03	0.04	0.03	0.03	0.03	1.29
Debt / EBITDA Ratio	0.64	0.53	0.55	0.50	0.65	7.97
Debt / FCF Ratio	1.82	0.83	-	-	-	-
Asset Turnover	0.64	0.68	0.70	0.66	0.62	0.57
Inventory Turnover	2.07	2.29	2.39	2.54	2.69	2.12
Quick Ratio	1.62	1.64	1.39	1.32	1.51	0.71
Current Ratio	2.77	2.71	2.39	2.04	2.11	1.23
Return on Equity (ROE)	2.71%	4.63%	4.40%	-0.48%	5.07%	-6.91%
Return on Assets (ROA)	1.49%	2.00%	1.84%	1.60%	0.60%	0.22%
Return on Invested Capital (ROIC)	2.88%	4.61%	4.07%	-2.60%	2.03%	0.84%
Return on Capital Employed (ROCE)	2.90%	4.00%	3.80%	3.50%	1.30%	0.70%
Earnings Yield	1.82%	2.21%	2.89%	-0.38%	3.80%	-58.14%
FCF Yield	1.21%	2.13%	-1.16%	-5.33%	-8.46%	-0.91%
Buyback Yield / Dilution	0.01%	-0.01%	-0.01%	-5.63%	-137.57%	-8.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.