Maisons du Monde S.A. (EPA: MDM)
France
· Delayed Price · Currency is EUR 3.435
+0.110 (3.31%)
Nov 22, 2024, 5:35 PM CET
Maisons du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,075 | 1,128 | 1,244 | 1,311 | 1,139 | 1,231 | Upgrade
|
| Other Revenue | 26.68 | 28.58 | 34.01 | 42.41 | 38.31 | 32.68 | Upgrade
|
| Revenue | 1,102 | 1,157 | 1,278 | 1,354 | 1,178 | 1,264 | Upgrade
|
| Revenue Growth (YoY) | -8.98% | -9.50% | -5.58% | 14.93% | -6.80% | 10.55% | Upgrade
|
| Cost of Revenue | 400.68 | 426.78 | 460.74 | 460.29 | 398.54 | 443.71 | Upgrade
|
| Gross Profit | 701.42 | 729.84 | 817.32 | 893.38 | 779.25 | 819.99 | Upgrade
|
| Selling, General & Admin | 512.46 | 521.66 | 584.68 | 597.98 | 524.78 | 547.56 | Upgrade
|
| Other Operating Expenses | 12.57 | 13.15 | 15.08 | 12.99 | 14.91 | 13.88 | Upgrade
|
| Operating Expenses | 687.76 | 696.58 | 758.25 | 766.41 | 688.71 | 701.34 | Upgrade
|
| Operating Income | 13.66 | 33.26 | 59.07 | 126.97 | 90.54 | 118.64 | Upgrade
|
| Interest Expense | -20.45 | -19.73 | -18.4 | -18 | -19.58 | -19.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.03 | -0.95 | 1.89 | 0.8 | -0.42 | 1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.66 | -2.23 | 5.67 | -10.26 | 3 | 2.44 | Upgrade
|
| EBT Excluding Unusual Items | -18.48 | 10.35 | 48.24 | 99.51 | 73.55 | 102.69 | Upgrade
|
| Merger & Restructuring Charges | -11.28 | -8.4 | -5.09 | -3.41 | -3.01 | -5.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.41 | -1.13 | -1.29 | -0.87 | -1.46 | - | Upgrade
|
| Legal Settlements | 9.32 | 13.19 | 10.75 | -1.01 | 11.85 | -3.22 | Upgrade
|
| Other Unusual Items | - | - | - | - | -4.11 | -0.88 | Upgrade
|
| Pretax Income | -20.02 | 14.02 | 52.62 | 94.23 | 76.82 | 93.12 | Upgrade
|
| Income Tax Expense | -3.52 | 5.25 | 18.39 | 26.13 | 33.75 | 35.29 | Upgrade
|
| Earnings From Continuing Operations | -16.5 | 8.77 | 34.23 | 68.1 | 43.07 | 57.84 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 9.22 | -59.19 | - | Upgrade
|
| Net Income to Company | -16.5 | 8.77 | 34.23 | 77.32 | -16.12 | 57.84 | Upgrade
|
| Minority Interest in Earnings | -0.25 | -0.2 | 0.07 | 0.05 | 17.6 | 1.64 | Upgrade
|
| Net Income | -16.74 | 8.57 | 34.3 | 77.37 | 1.48 | 59.48 | Upgrade
|
| Net Income to Common | -16.74 | 8.57 | 34.3 | 77.37 | 1.48 | 59.48 | Upgrade
|
| Net Income Growth | - | -75.01% | -55.67% | 5127.57% | -97.51% | -0.95% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 41 | 43 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 41 | 48 | 50 | 45 | 50 | Upgrade
|
| Shares Change (YoY) | -14.02% | -14.58% | -4.11% | 10.57% | -9.26% | 0.11% | Upgrade
|
| EPS (Basic) | -0.42 | 0.21 | 0.80 | 1.72 | 0.03 | 1.32 | Upgrade
|
| EPS (Diluted) | -0.42 | 0.21 | 0.79 | 1.62 | 0.03 | 1.26 | Upgrade
|
| EPS Growth | - | -73.38% | -51.26% | 4820.49% | -97.38% | -0.61% | Upgrade
|
| Free Cash Flow | 166.72 | 169.39 | 164.38 | 216.33 | 186.39 | 208.16 | Upgrade
|
| Free Cash Flow Per Share | 4.21 | 4.16 | 3.45 | 4.35 | 4.14 | 4.20 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.300 | 0.550 | 0.300 | - | Upgrade
|
| Dividend Growth | -80.00% | -80.00% | -45.45% | 83.33% | - | - | Upgrade
|
| Gross Margin | 63.64% | 63.10% | 63.95% | 66.00% | 66.16% | 64.89% | Upgrade
|
| Operating Margin | 1.24% | 2.88% | 4.62% | 9.38% | 7.69% | 9.39% | Upgrade
|
| Profit Margin | -1.52% | 0.74% | 2.68% | 5.72% | 0.13% | 4.71% | Upgrade
|
| Free Cash Flow Margin | 15.13% | 14.65% | 12.86% | 15.98% | 15.83% | 16.47% | Upgrade
|
| EBITDA | 40.25 | 58.72 | 96.11 | 163.07 | 127.08 | 152.49 | Upgrade
|
| EBITDA Margin | 3.65% | 5.08% | 7.52% | 12.05% | 10.79% | 12.07% | Upgrade
|
| D&A For EBITDA | 26.59 | 25.46 | 37.04 | 36.1 | 36.53 | 33.85 | Upgrade
|
| EBIT | 13.66 | 33.26 | 59.07 | 126.97 | 90.54 | 118.64 | Upgrade
|
| EBIT Margin | 1.24% | 2.88% | 4.62% | 9.38% | 7.69% | 9.39% | Upgrade
|
| Effective Tax Rate | - | 37.45% | 34.96% | 27.73% | 43.94% | 37.89% | Upgrade
|
| Revenue as Reported | 1,102 | 1,157 | 1,278 | 1,354 | 1,178 | 1,264 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.