Maisons du Monde S.A. (EPA:MDM)
France
· Delayed Price · Currency is EUR 2.860
+0.020 (0.70%)
Apr 29, 2025, 9:21 AM CET
Maisons du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,002 | 1,128 | 1,244 | 1,311 | 1,139 | Upgrade
|
| Other Revenue | 28.3 | 28.58 | 34.01 | 42.41 | 38.31 | Upgrade
|
| Revenue | 1,030 | 1,157 | 1,278 | 1,354 | 1,178 | Upgrade
|
| Revenue Growth (YoY) | -10.93% | -9.50% | -5.58% | 14.93% | -6.80% | Upgrade
|
| Cost of Revenue | 355 | 426.78 | 460.74 | 460.29 | 398.54 | Upgrade
|
| Gross Profit | 675.2 | 729.84 | 817.32 | 893.38 | 779.25 | Upgrade
|
| Selling, General & Admin | 539.5 | 521.66 | 584.68 | 597.98 | 524.78 | Upgrade
|
| Other Operating Expenses | 83.1 | 13.15 | 15.08 | 12.99 | 14.91 | Upgrade
|
| Operating Expenses | 766.7 | 696.58 | 758.25 | 766.41 | 688.71 | Upgrade
|
| Operating Income | -91.5 | 33.26 | 59.07 | 126.97 | 90.54 | Upgrade
|
| Interest Expense | -26.5 | -19.73 | -18.4 | -18 | -19.58 | Upgrade
|
| Interest & Investment Income | 4.3 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.95 | 1.89 | 0.8 | -0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.1 | -2.23 | 5.67 | -10.26 | 3 | Upgrade
|
| EBT Excluding Unusual Items | -121.8 | 10.35 | 48.24 | 99.51 | 73.55 | Upgrade
|
| Merger & Restructuring Charges | - | -8.4 | -5.09 | -3.41 | -3.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.13 | -1.29 | -0.87 | -1.46 | Upgrade
|
| Legal Settlements | - | 13.19 | 10.75 | -1.01 | 11.85 | Upgrade
|
| Other Unusual Items | - | - | - | - | -4.11 | Upgrade
|
| Pretax Income | -121.8 | 14.02 | 52.62 | 94.23 | 76.82 | Upgrade
|
| Income Tax Expense | -6.5 | 5.25 | 18.39 | 26.13 | 33.75 | Upgrade
|
| Earnings From Continuing Operations | -115.3 | 8.77 | 34.23 | 68.1 | 43.07 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 9.22 | -59.19 | Upgrade
|
| Net Income to Company | -115.3 | 8.77 | 34.23 | 77.32 | -16.12 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -0.2 | 0.07 | 0.05 | 17.6 | Upgrade
|
| Net Income | -115.4 | 8.57 | 34.3 | 77.37 | 1.48 | Upgrade
|
| Net Income to Common | -115.4 | 8.57 | 34.3 | 77.37 | 1.48 | Upgrade
|
| Net Income Growth | - | -75.01% | -55.67% | 5127.57% | -97.51% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 41 | 43 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 41 | 48 | 50 | 45 | Upgrade
|
| Shares Change (YoY) | -5.28% | -14.58% | -4.11% | 10.57% | -9.26% | Upgrade
|
| EPS (Basic) | -2.99 | 0.21 | 0.80 | 1.72 | 0.03 | Upgrade
|
| EPS (Diluted) | -2.99 | 0.21 | 0.79 | 1.62 | 0.03 | Upgrade
|
| EPS Growth | - | -73.38% | -51.26% | 4820.49% | -97.38% | Upgrade
|
| Free Cash Flow | 156.2 | 169.39 | 164.38 | 216.33 | 186.39 | Upgrade
|
| Free Cash Flow Per Share | 4.05 | 4.16 | 3.45 | 4.35 | 4.14 | Upgrade
|
| Dividend Per Share | - | 0.060 | 0.300 | 0.550 | 0.300 | Upgrade
|
| Dividend Growth | - | -80.00% | -45.45% | 83.33% | - | Upgrade
|
| Gross Margin | 65.54% | 63.10% | 63.95% | 66.00% | 66.16% | Upgrade
|
| Operating Margin | -8.88% | 2.88% | 4.62% | 9.38% | 7.69% | Upgrade
|
| Profit Margin | -11.20% | 0.74% | 2.68% | 5.71% | 0.13% | Upgrade
|
| Free Cash Flow Margin | 15.16% | 14.64% | 12.86% | 15.98% | 15.83% | Upgrade
|
| EBITDA | 135.6 | 58.72 | 96.11 | 163.07 | 127.08 | Upgrade
|
| EBITDA Margin | 13.16% | 5.08% | 7.52% | 12.05% | 10.79% | Upgrade
|
| D&A For EBITDA | 227.1 | 25.46 | 37.04 | 36.1 | 36.53 | Upgrade
|
| EBIT | -91.5 | 33.26 | 59.07 | 126.97 | 90.54 | Upgrade
|
| EBIT Margin | -8.88% | 2.88% | 4.62% | 9.38% | 7.69% | Upgrade
|
| Effective Tax Rate | - | 37.45% | 34.96% | 27.73% | 43.94% | Upgrade
|
| Revenue as Reported | 1,030 | 1,157 | 1,278 | 1,354 | 1,178 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.