Maisons du Monde S.A. (EPA:MDM)
France · Delayed Price · Currency is EUR 0.2030
0.00 (0.00%)
Jul 17, 2026, 1:44 PM CET
Maisons du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 973.22 | 1,030 | 1,157 | 1,278 | 1,354 | |
Revenue Growth (YoY) | -5.53% | -10.93% | -9.50% | -5.58% | 14.93% |
Cost of Revenue | 339.67 | 355.04 | 405.52 | 437.94 | 438.26 |
Gross Profit | 633.55 | 675.15 | 751.11 | 840.13 | 915.41 |
Selling, General & Admin | 533.32 | 539.45 | 554.73 | 621.25 | 633.09 |
Depreciation & Amortization Expenses | 131.82 | 144.09 | 161.77 | 158.49 | 155.44 |
Other Operating Expenses | 366.7 | 91.2 | -1.69 | -10.48 | 13.23 |
Total Operating Expenses | 1,032 | 774.74 | 714.81 | 769.26 | 801.75 |
Operating Income | -398.29 | -99.59 | 36.3 | 70.87 | 113.66 |
Interest Income | 4.46 | 4.24 | 4.26 | 4.97 | 2.77 |
Interest Expense | -32.27 | -26.4 | -26.54 | -23.22 | -22.2 |
Total Non-Operating Income (Expense) | -27.81 | -22.17 | -22.28 | -18.25 | -19.43 |
Pretax Income | -426.1 | -121.76 | 14.02 | 52.62 | 94.23 |
Provision for Income Taxes | -20.24 | -6.5 | 5.25 | 18.39 | 26.13 |
Net Income | -405.85 | -115.26 | 8.77 | 34.23 | 79.06 |
Minority Interest in Earnings | -0.07 | 0.09 | 0.2 | -0.07 | 1.69 |
Earnings From Discontinued Operations | - | - | - | - | 10.96 |
Net Income to Common | -405.78 | -115.35 | 8.57 | 34.3 | 77.37 |
Net Income Growth | - | - | -75.01% | -55.67% | 5127.57% |
Shares Outstanding (Basic) | 39 | 39 | 41 | 43 | 45 |
Shares Outstanding (Diluted) | 39 | 39 | 41 | 48 | 50 |
Shares Change (YoY) | -0.12% | -5.35% | -14.58% | -4.11% | 0.20% |
EPS (Basic) | -10.53 | -2.99 | 0.21 | 0.80 | 1.72 |
EPS (Diluted) | -10.53 | -2.99 | 0.21 | 0.79 | 1.62 |
EPS Growth | - | - | -73.42% | -51.23% | 5300.00% |
Free Cash Flow | 77.09 | 156.22 | 169.39 | 164.38 | 216.33 |
Free Cash Flow Growth | -50.65% | -7.78% | 3.05% | -24.01% | 16.06% |
Free Cash Flow Per Share | 2.00 | 4.05 | 4.16 | 3.45 | 4.35 |
Dividends Per Share | - | - | 0.060 | 0.300 | 0.550 |
Dividend Growth | - | - | -80.00% | -45.45% | 83.33% |
Gross Margin | 65.10% | 65.54% | 64.94% | 65.73% | 67.62% |
Operating Margin | -40.92% | -9.67% | 3.14% | 5.54% | 8.40% |
Profit Margin | -41.70% | -11.19% | 0.76% | 2.68% | 5.84% |
FCF Margin | 7.92% | 15.16% | 14.65% | 12.86% | 15.98% |
EBITDA | 88.37 | 127.51 | 200 | 233.88 | 271.34 |
EBITDA Margin | 9.08% | 12.38% | 17.29% | 18.30% | 20.04% |
EBIT | -398.29 | -99.59 | 36.3 | 70.87 | 113.66 |
EBIT Margin | -40.92% | -9.67% | 3.14% | 5.54% | 8.40% |
Effective Tax Rate | 4.75% | 5.34% | 37.45% | 34.96% | 27.73% |