Maisons du Monde S.A. (EPA:MDM)
France · Delayed Price · Currency is EUR 0.2790
-0.0045 (-1.59%)
Jun 23, 2026, 5:35 PM CET
Maisons du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 947.3 | 1,002 | 1,128 | 1,244 | 1,311 |
Other Revenue | 25.9 | 28.32 | 28.58 | 34.01 | 42.41 |
| 973.2 | 1,030 | 1,157 | 1,278 | 1,354 | |
Revenue Growth (YoY) | -5.53% | -10.93% | -9.50% | -5.58% | 14.93% |
Cost of Revenue | 339.7 | 377.51 | 426.78 | 460.74 | 460.29 |
Gross Profit | 633.5 | 652.68 | 729.84 | 817.32 | 893.38 |
Selling, General & Admin | 533.3 | 504.95 | 521.82 | 584.68 | 597.98 |
Other Operating Expenses | 366.7 | 13.01 | 12.99 | 15.08 | 12.99 |
Operating Expenses | 1,032 | 662.05 | 696.58 | 758.25 | 766.41 |
Operating Income | -398.3 | -9.37 | 33.26 | 59.07 | 126.97 |
Interest Expense | -4 | -21.32 | -19.73 | -18.4 | -18 |
Currency Exchange Gain (Loss) | - | -0.42 | -0.95 | 1.89 | 0.8 |
Other Non Operating Income (Expenses) | -23.8 | -8.57 | -2.23 | 5.67 | -10.26 |
EBT Excluding Unusual Items | -426.1 | -39.68 | 10.35 | 48.24 | 99.51 |
Merger & Restructuring Charges | - | -11.62 | -8.4 | -5.09 | -3.41 |
Impairment of Goodwill | - | -81 | - | - | - |
Gain (Loss) on Sale of Assets | - | -0.2 | -1.13 | -1.29 | -0.87 |
Legal Settlements | - | 10.75 | 13.19 | 10.75 | -1.01 |
Pretax Income | -426.1 | -121.76 | 14.02 | 52.62 | 94.23 |
Income Tax Expense | -20.2 | -6.5 | 5.25 | 18.39 | 26.13 |
Earnings From Continuing Operations | -405.9 | -115.26 | 8.77 | 34.23 | 68.1 |
Earnings From Discontinued Operations | - | - | - | - | 9.22 |
Net Income to Company | -405.9 | -115.26 | 8.77 | 34.23 | 77.32 |
Minority Interest in Earnings | 0.1 | -0.09 | -0.2 | 0.07 | 0.05 |
Net Income | -405.8 | -115.35 | 8.57 | 34.3 | 77.37 |
Net Income to Common | -405.8 | -115.35 | 8.57 | 34.3 | 77.37 |
Net Income Growth | - | - | -75.01% | -55.67% | 5127.57% |
Shares Outstanding (Basic) | 39 | 39 | 41 | 43 | 45 |
Shares Outstanding (Diluted) | 39 | 39 | 41 | 48 | 50 |
Shares Change (YoY) | -0.08% | -5.35% | -14.58% | -4.11% | 10.57% |
EPS (Basic) | -10.53 | -2.99 | 0.21 | 0.80 | 1.72 |
EPS (Diluted) | -10.53 | -2.99 | 0.21 | 0.79 | 1.62 |
EPS Growth | - | - | -73.38% | -51.26% | 4820.49% |
Free Cash Flow | 77.1 | 156.22 | 169.39 | 164.38 | 216.33 |
Free Cash Flow Per Share | 2.00 | 4.05 | 4.16 | 3.45 | 4.35 |
Dividend Per Share | - | - | 0.060 | 0.300 | 0.550 |
Dividend Growth | - | - | -80.00% | -45.45% | 83.33% |
Gross Margin | 65.09% | 63.35% | 63.10% | 63.95% | 66.00% |
Operating Margin | -40.93% | -0.91% | 2.88% | 4.62% | 9.38% |
Profit Margin | -41.70% | -11.20% | 0.74% | 2.68% | 5.71% |
Free Cash Flow Margin | 7.92% | 15.16% | 14.64% | 12.86% | 15.98% |
EBITDA | 88.4 | 16.92 | 58.72 | 96.11 | 163.07 |
EBITDA Margin | 9.08% | 1.64% | 5.08% | 7.52% | 12.05% |
D&A For EBITDA | 486.7 | 26.29 | 25.46 | 37.04 | 36.1 |
EBIT | -398.3 | -9.37 | 33.26 | 59.07 | 126.97 |
EBIT Margin | -40.93% | -0.91% | 2.88% | 4.62% | 9.38% |
Effective Tax Rate | - | - | 37.45% | 34.96% | 27.73% |
Revenue as Reported | 973.2 | 1,030 | 1,157 | 1,278 | 1,354 |