Maisons du Monde S.A. (EPA:MDM)
France flag France · Delayed Price · Currency is EUR
2.575
-0.095 (-3.56%)
Apr 2, 2025, 5:35 PM CET

Maisons du Monde Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-115.48.5734.377.371.48
Upgrade
Depreciation & Amortization
227.1140.4143.27145.37146.27
Upgrade
Other Amortization
-6.6910.667.335.05
Upgrade
Loss (Gain) From Sale of Assets
5.43.992.95-3.053.45
Upgrade
Loss (Gain) From Sale of Investments
-1.56-0.07--
Upgrade
Stock-Based Compensation
0.10.960.580.282.16
Upgrade
Other Operating Activities
33.126.423.1221.3840.99
Upgrade
Change in Accounts Receivable
--45.28---
Upgrade
Change in Inventory
-45.43---
Upgrade
Change in Other Net Operating Assets
15.4--2.8310.0421.86
Upgrade
Operating Cash Flow
165.7188.72211.98258.73221.26
Upgrade
Operating Cash Flow Growth
-12.20%-10.97%-18.07%16.94%-13.40%
Upgrade
Capital Expenditures
-9.5-19.33-47.6-42.4-34.86
Upgrade
Divestitures
---12.23-
Upgrade
Sale (Purchase) of Intangibles
-13.5-14.72-19.61-9.84-12.31
Upgrade
Investment in Securities
0.2---2-
Upgrade
Other Investing Activities
-3.3-0.636.093.62-4.1
Upgrade
Investing Cash Flow
-25.8-33.64-60.49-38.75-51.27
Upgrade
Long-Term Debt Issued
90114.20.590.08300.6
Upgrade
Long-Term Debt Repaid
-141.4-337.63-156.04-305.53-253.47
Upgrade
Net Debt Issued (Repaid)
-51.4-223.43-155.45-305.4647.13
Upgrade
Repurchase of Common Stock
--1.06-0.65-20.35-
Upgrade
Common Dividends Paid
-2.3-11.6-23.38-13.51-
Upgrade
Other Financing Activities
-21.3-14.97-14.26-14.17-15
Upgrade
Financing Cash Flow
-75-251.04-193.74-353.4832.13
Upgrade
Foreign Exchange Rate Adjustments
0.5-0.10.19-0.030.13
Upgrade
Miscellaneous Cash Flow Adjustments
--0--
Upgrade
Net Cash Flow
65.4-96.06-42.06-133.53202.25
Upgrade
Free Cash Flow
156.2169.39164.38216.33186.39
Upgrade
Free Cash Flow Growth
-7.79%3.05%-24.01%16.06%-10.46%
Upgrade
Free Cash Flow Margin
15.16%14.64%12.86%15.98%15.83%
Upgrade
Free Cash Flow Per Share
4.054.163.454.354.14
Upgrade
Cash Interest Paid
20.214.9714.2614.1715.51
Upgrade
Cash Income Tax Paid
-10.516.0215.2738.1940.5
Upgrade
Levered Free Cash Flow
138.82130126.76148.23201.07
Upgrade
Unlevered Free Cash Flow
155.38142.33138.26159.48213.31
Upgrade
Change in Net Working Capital
-8.37-7.54-14.0421.08-49.63
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.