H&K AG (EPA:MLHK)
France flag France · Delayed Price · Currency is EUR
32.00
+2.00 (6.67%)
Jul 30, 2026, 4:47 PM CET

H&K AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
392.96392.96343.38301.43305.11290.21
Revenue Growth
14.44%14.44%13.92%-1.21%5.13%5.54%
Gross Profit
131.89131.89114.08115.94121.8597.06
Operating Income
50.150.149.5250.4270.3446.23
Net Income
38.0938.0926.9819.2150.6421.84
Earnings Per Share
1.071.070.760.541.430.79
EPS Growth
40.79%40.79%40.74%-62.24%81.01%61.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
303.72252.07248.1238.49208.52
Sustainable Technologies
11.480.7---
USA - Commercial
98.592.6107.6116.5889.66
USA - Defense
4.64.363.8415.8330.62
Great Britain
23.1131.7825.0923.6129.83
France
28.7939.7431.1631.3940.13
Consolidation Transactions
-77.24-77.87-114.36-120.79-108.54
Total
392.96343.38301.43305.11290.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47.6747.6769.7620.6238.3850.93
Total Debt
93.793.7100.13105.92108.35243.56
Net Cash (Debt)
-46.03-46.03-30.37-85.29-69.97-192.63
Net Cash Growth
------
Net Cash Per Share
-1.30-1.30-0.86-2.62-2.53-6.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20.3720.37100.518.454.856.48
Capital Expenditures
-19.11-19.11-18-18.89-14.7-12.64
Free Cash Flow
1.261.2682.52-10.4940.143.84
Free Cash Flow Growth
-98.48%-98.48%---8.53%77.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.56%33.56%33.22%38.46%39.94%33.44%
Operating Margin
12.75%12.75%14.42%16.73%23.05%15.93%
Pretax Margin
9.95%9.95%12.02%13.14%17.49%10.83%
Profit Margin
10.05%10.05%9.16%9.52%16.60%7.53%
FCF Margin
0.32%0.32%24.03%-3.48%13.14%15.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0600.0600.0600.060
Dividend Per Share Growth
0%0%0%-
Dividend Yield
0.20%0.14%0.03%0.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.5839.63151.32181.4869.2396.79
P/FCF Ratio
50.571198.7949.45-68.2448.21
PS Ratio
2.583.8311.8810.588.977.28