H&K AG (EPA:MLHK)
France flag France · Delayed Price · Currency is EUR
34.90
-0.30 (-0.85%)
Sep 9, 2026, 4:30 PM CET

H&K AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
477.36392.96343.38301.43305.11290.21
Revenue Growth
35.82%14.44%13.92%-1.21%5.13%5.54%
Gross Profit
177.19131.89114.08115.94121.8597.06
Operating Income
86.2150.1149.5449.8169.945.51
Net Income
67.0938.0926.9819.2150.6421.84
Earnings Per Share
1.901.070.760.591.830.79
EPS Growth
159.99%41.18%28.78%-67.77%131.82%62.02%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
303.72252.07248.1238.49208.52
Sustainable Technologies
11.480.7---
USA - Commercial
98.592.6107.6116.5889.66
USA - Defense
4.64.363.8415.8330.62
Great Britain
23.1131.7825.0923.6129.83
France
28.7939.7431.1631.3940.13
Consolidation Transactions
-77.24-77.87-114.36-120.79-108.54
Total
392.96343.38301.43305.11290.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.747.4669.5319.0835.8446.51
Total Debt
89.693.7100.13105.92108.35243.56
Net Cash (Debt)
-78.9-46.24-30.6-86.84-72.5-197.05
Net Cash Growth
------
Net Cash Per Share
-2.23-1.30-0.86-2.67-2.62-7.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.3720.37100.518.454.856.48
Capital Expenditures
-31.11-19.11-18-18.89-14.73-12.64
Free Cash Flow
11.261.2682.52-10.4940.0743.84
Free Cash Flow Growth
-72.89%-98.48%---8.60%77.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.12%33.56%33.22%38.46%39.94%33.44%
Operating Margin
18.06%12.75%14.43%16.52%22.91%15.68%
Pretax Margin
16.21%9.95%12.02%13.14%17.49%10.83%
Profit Margin
14.05%9.69%7.86%6.37%16.60%7.53%
FCF Margin
2.36%0.32%24.03%-3.48%13.13%15.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0600.0600.0600.060
Dividend Per Share Growth
0%0%0%-
Dividend Yield
0.16%0.14%0.05%0.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.5439.50151.25181.0367.14120.21
P/FCF Ratio
110.971198.7849.45-84.8659.90
PS Ratio
2.623.8311.8811.5411.149.05