H&K AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,242	1,504	4,081	3,477	3,400	2,626
Market Cap Growth	-75.86%	-63.13%	17.35%	2.28%	29.47%	17.28%
Enterprise Value	1,288	1,544	4,171	3,568	3,473	2,826
Last Close Price	35.00	42.40	114.94	97.89	98.89	76.38
PE Ratio	32.61	39.50	151.25	181.03	67.14	120.21
PS Ratio	3.16	3.83	11.88	11.54	11.14	9.05
PB Ratio	7.30	8.85	30.58	33.30	48.35	-30.80
P/TBV Ratio	8.29	10.04	36.12	39.32	61.75	-
P/FCF Ratio	989.56	1198.78	49.45	-	84.86	59.90
P/OCF Ratio	60.98	73.88	40.60	414.06	62.04	46.50
EV/Sales Ratio	3.28	3.93	12.15	11.84	11.38	9.74
EV/EBITDA Ratio	20.07	24.56	68.80	60.25	43.97	52.05
EV/EBIT Ratio	25.71	30.81	84.19	71.64	49.69	62.11
EV/FCF Ratio	1026.41	1230.34	50.54	-	86.68	64.47
Debt / Equity Ratio	0.55	0.55	0.75	1.01	1.54	-2.86
Debt / EBITDA Ratio	1.46	1.46	1.63	1.77	1.37	4.45
Debt / FCF Ratio	74.66	74.66	1.21	-	2.70	5.56
Net Debt / Equity Ratio	0.27	0.27	0.23	0.83	1.03	-2.31
Net Debt / EBITDA Ratio	0.74	0.74	0.51	1.47	0.92	3.63
Net Debt / FCF Ratio	36.85	36.85	0.37	-8.28	1.81	4.50
Asset Turnover	0.80	0.80	0.85	0.88	0.96	0.99
Inventory Turnover	1.29	1.29	1.43	1.40	1.71	2.01
Quick Ratio	0.52	0.52	0.70	0.73	0.87	0.54
Current Ratio	1.68	1.68	1.80	2.60	2.32	1.24
Return on Equity (ROE)	26.02%	26.02%	26.46%	32.86%	-	-
Return on Assets (ROA)	6.40%	6.40%	7.63%	9.13%	13.71%	9.74%
Return on Invested Capital (ROIC)	24.40%	26.35%	21.25%	21.62%	52.11%	29.85%
Return on Capital Employed (ROCE)	15.70%	15.70%	16.60%	18.30%	28.50%	27.80%
Earnings Yield	3.07%	2.53%	0.66%	0.55%	1.49%	0.83%
FCF Yield	0.10%	0.08%	2.02%	-0.30%	1.18%	1.67%
Dividend Yield	0.17%	-	0.05%	0.06%	-	-
Payout Ratio	5.42%	5.42%	4.56%	7.39%	-	-
Buyback Yield / Dilution	-	-	-9.06%	-17.71%	-	-
Total Shareholder Return	0.17%	-	-9.01%	-17.64%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.