Hopening SA (EPA:MLHPE)
5.10
0.00 (0.00%)
At close: Sep 18, 2026
Hopening Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.96 | 1.58 | 2.43 | 1.15 | 2.92 |
Short-Term Investments | 0.01 | 0.01 | 0.13 | 0.13 | 0.13 |
Cash & Short-Term Investments | 0.98 | 1.59 | 2.56 | 1.28 | 3.06 |
Cash Growth | -38.49% | -38.04% | 99.61% | -57.96% | 14.58% |
Accounts Receivable | 1.71 | 1.81 | 2.67 | 2.53 | 4.79 |
Other Receivables | 1.8 | 1.6 | 1.42 | 4 | 2.06 |
Receivables | 3.5 | 3.4 | 4.09 | 6.54 | 6.86 |
Prepaid Expenses | 0.45 | 0.33 | 0.37 | 0.43 | 0.03 |
Other Current Assets | 0.01 | 0 | - | 0.06 | 0.1 |
Total Current Assets | 4.94 | 5.32 | 7.03 | 8.31 | 10.05 |
Property, Plant & Equipment | 0.07 | 0.09 | 0.09 | 0.1 | 0.11 |
Long-Term Investments | 2.48 | 2.48 | 1.88 | 1.88 | 1.42 |
Goodwill | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
Other Long-Term Assets | 0.8 | 0.61 | 0.93 | 0.28 | 0.67 |
Total Assets | 9.45 | 9.66 | 11.07 | 11.73 | 13.4 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.3 | 3.21 | 3.84 | 4.39 | 4.61 |
Accrued Expenses | 1.57 | 1.52 | 1.63 | 1.73 | 1.71 |
Short-Term Debt | - | 0 | 0 | 0 | - |
Current Portion of Long-Term Debt | - | - | 0.66 | - | 0.32 |
Current Unearned Revenue | - | - | - | - | 0.53 |
Other Current Liabilities | 1.54 | 1.15 | 0.99 | - | 3.16 |
Total Current Liabilities | 6.42 | 5.89 | 7.13 | 6.13 | 10.32 |
Long-Term Debt | 0.45 | 1.12 | 1.12 | 2.42 | 2.05 |
Long-Term Unearned Revenue | 0.2 | 0.32 | 0.33 | 0.47 | - |
Other Long-Term Liabilities | 0.39 | 0.38 | 0.6 | 1.3 | 0.04 |
Total Liabilities | 7.47 | 7.69 | 9.18 | 10.32 | 12.42 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Additional Paid-In Capital | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Retained Earnings | 1.36 | 1.33 | 1.27 | 0.78 | 0.36 |
Comprehensive Income & Other | - | -0 | -0 | - | - |
Shareholders' Equity | 1.99 | 1.96 | 1.9 | 1.41 | 0.99 |
Total Liabilities & Equity | 9.45 | 9.66 | 11.07 | 11.73 | 13.4 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.45 | 1.12 | 1.78 | 2.42 | 2.37 |
Net Cash (Debt) | 0.52 | 0.47 | 0.78 | -1.14 | 0.68 |
Net Cash Growth | 11.27% | -39.96% | - | - | 1312.24% |
Net Cash Per Share | - | - | 1.09 | - | 0.95 |
Filing Date Shares Outstanding | - | - | 0.72 | - | 0.72 |
Total Common Shares Outstanding | - | - | 0.72 | - | 0.72 |
Working Capital | -1.48 | -0.56 | -0.1 | 2.18 | -0.28 |
Book Value Per Share | - | - | 2.63 | - | 1.37 |
Tangible Book Value | 0.83 | 0.81 | 0.74 | 0.25 | -0.17 |
Tangible Book Value Per Share | - | - | 1.03 | - | -0.23 |
Machinery | - | 0.62 | 0.64 | - | 0.61 |