Hopening Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2021	FY 2020	FY 2017
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '17 Dec 31, 2017
Market Cap	3	5	6	2	2	2
Market Cap Growth	-38.58%	-26.16%	152.94%	58.88%	-25.69%	-
Enterprise Value	2.96	4.07	5.74	1.8	1.52	1.75
Last Close Price	4.76	6.35	8.60	3.40	2.14	2.88
PE Ratio	9.78	470.22	17.67	14.77	16.18	361.28
PS Ratio	0.22	0.33	0.39	0.15	0.10	0.16
PB Ratio	1.75	2.31	3.16	2.48	1.88	2.97
P/TBV Ratio	4.14	5.52	7.70	-	-	-
EV/Sales Ratio	0.19	0.29	0.36	0.11	0.09	0.13
EV/EBITDA Ratio	-	-	89.95	6.57	14.84	12.38
EV/EBIT Ratio	-	-	89.95	6.57	14.84	12.38
Debt / Equity Ratio	0.24	0.24	0.58	2.44	3.22	1.59
Debt / EBITDA Ratio	-	-	17.71	8.78	25.81	7.87
Net Debt / Equity Ratio	-0.26	-0.26	-0.23	-0.66	-0.02	-0.47
Net Debt / EBITDA Ratio	3.31	3.31	-7.18	-2.37	-0.20	-2.32
Asset Turnover	1.46	1.46	1.64	1.21	1.26	1.30
Quick Ratio	0.68	0.68	0.81	0.99	0.98	0.87
Current Ratio	0.75	0.75	0.86	1.01	1.00	0.87
Return on Equity (ROE)	0.49%	0.49%	17.90%	18.36%	11.61%	0.83%
Return on Assets (ROA)	-3.67%	-3.67%	0.67%	2.09%	1.00%	1.04%
Return on Invested Capital (ROIC)	-23.74%	-23.52%	7.01%	48.22%	21.86%	-
Return on Capital Employed (ROCE)	-4.90%	-4.90%	1.85%	7.89%	2.92%	6.99%
Earnings Yield	10.23%	0.21%	5.66%	6.77%	6.18%	0.28%